Interactive Digital Technologies
Interactive Digital Technologies Inc. provides telecom, media, information technology (IT) and cloud, and geographical information system related professional consulting and implementation services in Taiwan. The company offers telecommunication, such as cable television networks, broadband access networks, transmission networks, IP next generation networks, audio and multimedia networks, 2G/3G w… Read more
Interactive Digital Technologies (6486) - Net Assets
Latest net assets as of June 2025: NT$1.84 Billion TWD
Based on the latest financial reports, Interactive Digital Technologies (6486) has net assets worth NT$1.84 Billion TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.23 Billion) and total liabilities (NT$1.39 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.84 Billion |
| % of Total Assets | 56.85% |
| Annual Growth Rate | 8.73% |
| 5-Year Change | 75.76% |
| 10-Year Change | 134.98% |
| Growth Volatility | 9.94 |
Interactive Digital Technologies - Net Assets Trend (2012–2024)
This chart illustrates how Interactive Digital Technologies's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Interactive Digital Technologies (2012–2024)
The table below shows the annual net assets of Interactive Digital Technologies from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.03 Billion | +16.76% |
| 2023-12-31 | NT$1.74 Billion | +32.22% |
| 2022-12-31 | NT$1.32 Billion | +4.69% |
| 2021-12-31 | NT$1.26 Billion | +8.75% |
| 2020-12-31 | NT$1.16 Billion | +6.14% |
| 2019-12-31 | NT$1.09 Billion | +8.64% |
| 2018-12-31 | NT$1.00 Billion | -4.06% |
| 2017-12-31 | NT$1.04 Billion | +0.65% |
| 2016-12-31 | NT$1.04 Billion | +20.06% |
| 2015-12-31 | NT$864.49 Million | -2.38% |
| 2014-12-31 | NT$885.53 Million | +3.42% |
| 2013-12-31 | NT$856.24 Million | +15.04% |
| 2012-12-31 | NT$744.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Interactive Digital Technologies's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 201.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$291.27 Million | 14.42% |
| Other Components | NT$1.73 Billion | 85.58% |
| Total Equity | NT$2.02 Billion | 100.00% |
Interactive Digital Technologies Competitors by Market Cap
The table below lists competitors of Interactive Digital Technologies ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pyridam Farma Tbk
JK:PYFA
|
$76.03 Million |
|
Shanghai Baolijia Chemical Co. Ltd.
SHE:301037
|
$76.04 Million |
|
Monument Mining Limited
PINK:MMTMF
|
$76.06 Million |
|
Siyaram Silk Mills Limited
NSE:SIYSIL
|
$76.10 Million |
|
Kernel Holding S.A
PINK:KARNF
|
$76.01 Million |
|
Prime Office A/S
CO:PRIMOF
|
$76.00 Million |
|
Fast Ejendom
CO:FED
|
$76.00 Million |
|
Worldline
LSE:0QVI
|
$76.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Interactive Digital Technologies's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,739,731,000 to 2,019,619,000, a change of 279,888,000 (16.1%).
- Net income of 286,766,000 contributed positively to equity growth.
- Dividend payments of 275,395,000 reduced retained earnings.
- Other comprehensive income decreased equity by 299,534,000.
- Other factors increased equity by 568,051,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$286.77 Million | +14.2% |
| Dividends Paid | NT$275.39 Million | -13.64% |
| Other Comprehensive Income | NT$-299.53 Million | -14.83% |
| Other Changes | NT$568.05 Million | +28.13% |
| Total Change | NT$- | 16.09% |
Book Value vs Market Value Analysis
This analysis compares Interactive Digital Technologies's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.16x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.11x to 2.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | NT$27.51 | NT$85.60 | x |
| 2013-12-31 | NT$25.03 | NT$85.60 | x |
| 2014-12-31 | NT$25.86 | NT$85.60 | x |
| 2015-12-31 | NT$25.42 | NT$85.60 | x |
| 2016-12-31 | NT$29.52 | NT$85.60 | x |
| 2017-12-31 | NT$22.31 | NT$85.60 | x |
| 2018-12-31 | NT$23.45 | NT$85.60 | x |
| 2019-12-31 | NT$29.07 | NT$85.60 | x |
| 2020-12-31 | NT$25.31 | NT$85.60 | x |
| 2021-12-31 | NT$27.14 | NT$85.60 | x |
| 2022-12-31 | NT$32.23 | NT$85.60 | x |
| 2023-12-31 | NT$34.15 | NT$85.60 | x |
| 2024-12-31 | NT$39.68 | NT$85.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Interactive Digital Technologies utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.20%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.33%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.71x
- Recent ROE (14.20%) is below the historical average (18.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 16.23% | 11.05% | 0.85x | 1.73x | NT$46.36 Million |
| 2013 | 19.97% | 10.27% | 1.04x | 1.87x | NT$85.38 Million |
| 2014 | 22.88% | 9.37% | 1.19x | 2.05x | NT$114.06 Million |
| 2015 | 17.46% | 7.00% | 1.13x | 2.21x | NT$64.50 Million |
| 2016 | 15.45% | 8.41% | 0.96x | 1.92x | NT$56.56 Million |
| 2017 | 15.95% | 9.28% | 0.95x | 1.80x | NT$62.20 Million |
| 2018 | 19.78% | 11.48% | 0.76x | 2.26x | NT$98.01 Million |
| 2019 | 22.09% | 12.27% | 0.73x | 2.48x | NT$131.66 Million |
| 2020 | 20.27% | 12.60% | 0.63x | 2.57x | NT$118.67 Million |
| 2021 | 20.74% | 13.97% | 0.65x | 2.29x | NT$134.97 Million |
| 2022 | 16.34% | 10.50% | 0.78x | 2.00x | NT$83.42 Million |
| 2023 | 15.05% | 11.67% | 0.74x | 1.75x | NT$87.79 Million |
| 2024 | 14.20% | 11.33% | 0.73x | 1.71x | NT$84.80 Million |
Industry Comparison
This section compares Interactive Digital Technologies's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $915,434,222
- Average return on equity (ROE) among peers: -8.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Interactive Digital Technologies (6486) | NT$1.84 Billion | 16.23% | 0.76x | $76.03 Million |
| Otsuka Information Technology Corp. (3570) | $579.52 Million | 12.81% | 0.32x | $38.41 Million |
| Papago Inc. (3632) | $218.97 Million | -93.30% | 2.17x | $10.89 Million |
| K Way Information (5201) | $394.19 Million | 12.17% | 0.35x | $27.70 Million |
| Cyberlink Co (5203) | $2.71 Billion | -20.79% | 0.46x | $99.87 Million |
| Taiwan Green Environment Technology Inc. (5205) | $72.57 Million | 13.76% | 0.38x | $3.05 Million |
| APEX International Financial Engineering Res & Tech Co Ltd (5210) | $755.05 Million | 0.67% | 0.36x | $39.90 Million |
| Penpower Technology Ltd (5211) | $411.83 Million | -35.47% | 0.15x | $13.45 Million |
| Dimerco Data System (5403) | $2.43 Billion | 25.00% | 0.83x | $213.17 Million |
| Insyde Software (6231) | $669.28 Million | 9.91% | 0.40x | $219.19 Million |