Antler Gold Inc
Antler Gold Inc. engages in the exploration and development of resource properties in Africa. The company explores for gold and copper deposits. It has the Onkoshi Gold Project, the Paresis Gold Project, and the Erongo Gold Project in Namibia; Kesya Project and the Ufipa Gold Project in northeastern Zambia. The company was formerly known as Northwest Arm Capital Inc. and changed its name to Antle… Read more
Antler Gold Inc (ANTL) - Net Assets
Latest net assets as of September 2025: CA$2.27 Million CAD
Based on the latest financial reports, Antler Gold Inc (ANTL) has net assets worth CA$2.27 Million CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$3.77 Million) and total liabilities (CA$1.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$2.27 Million |
| % of Total Assets | 60.31% |
| Annual Growth Rate | -1.68% |
| 5-Year Change | -8.86% |
| 10-Year Change | N/A |
| Growth Volatility | 94.01 |
Antler Gold Inc - Net Assets Trend (2016–2024)
This chart illustrates how Antler Gold Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Antler Gold Inc (2016–2024)
The table below shows the annual net assets of Antler Gold Inc from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$2.70 Million | -21.84% |
| 2023-12-31 | CA$3.45 Million | -6.10% |
| 2022-12-31 | CA$3.68 Million | +27.26% |
| 2021-12-31 | CA$2.89 Million | -2.42% |
| 2020-12-31 | CA$2.96 Million | +251.18% |
| 2019-12-31 | CA$843.01K | -84.13% |
| 2018-12-31 | CA$5.31 Million | -4.52% |
| 2017-12-31 | CA$5.56 Million | +80.10% |
| 2016-12-31 | CA$3.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Antler Gold Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1028847700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$13.25 Million | 491.22% |
| Total Equity | CA$2.70 Million | 100.00% |
Antler Gold Inc Competitors by Market Cap
The table below lists competitors of Antler Gold Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GREMI MEDIA S.A. ZY 4
F:4C8
|
$3.41 Million |
|
Catis. Inc.
KQ:140430
|
$3.41 Million |
|
Metal Hawk Ltd
AU:MHK
|
$3.42 Million |
|
ERWE Immobilien AG
F:ERWE
|
$3.42 Million |
|
Moara Cibin SA
RO:MOIB
|
$3.40 Million |
|
Toyo Ventures Holdings Bhd
KLSE:7173
|
$3.40 Million |
|
In-Touch Survey Systems Ltd.
V:INX
|
$3.40 Million |
|
Apimeds Pharmaceuticals US, Inc.
NYSE MKT:APUS
|
$3.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Antler Gold Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,451,973 to 2,698,121, a change of -753,852 (-21.8%).
- Net loss of 775,405 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-775.40K | -28.74% |
| Other Changes | CA$21.55K | +0.8% |
| Total Change | CA$- | -21.84% |
Book Value vs Market Value Analysis
This analysis compares Antler Gold Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.59x to 2.69x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$0.13 | CA$0.08 | x |
| 2018-12-31 | CA$0.12 | CA$0.08 | x |
| 2019-12-31 | CA$0.02 | CA$0.08 | x |
| 2020-12-31 | CA$0.05 | CA$0.08 | x |
| 2021-12-31 | CA$0.04 | CA$0.08 | x |
| 2022-12-31 | CA$0.05 | CA$0.08 | x |
| 2023-12-31 | CA$0.04 | CA$0.08 | x |
| 2024-12-31 | CA$0.03 | CA$0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Antler Gold Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -28.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.39x
- Recent ROE (-28.74%) is above the historical average (-80.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -8.65% | 0.00% | 0.00x | 1.24x | CA$-576.18K |
| 2017 | -15.72% | 0.00% | 0.00x | 1.05x | CA$-1.43 Million |
| 2018 | -18.06% | 0.00% | 0.00x | 1.01x | CA$-1.49 Million |
| 2019 | -532.08% | 0.00% | 0.00x | 1.21x | CA$-4.57 Million |
| 2020 | -38.19% | 0.00% | 0.00x | 1.05x | CA$-1.43 Million |
| 2021 | -34.13% | 0.00% | 0.00x | 1.08x | CA$-1.27 Million |
| 2022 | -26.24% | 0.00% | 0.00x | 1.09x | CA$-1.33 Million |
| 2023 | -23.13% | 0.00% | 0.00x | 1.17x | CA$-1.14 Million |
| 2024 | -28.74% | 0.00% | 0.00x | 1.39x | CA$-1.05 Million |
Industry Comparison
This section compares Antler Gold Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $3,074,869
- Average return on equity (ROE) among peers: -11.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Antler Gold Inc (ANTL) | CA$2.27 Million | -8.65% | 0.66x | $3.41 Million |
| Athabasca Minerals Inc (ABM) | $14.67 Million | -17.11% | 0.38x | $3.80 Million |
| AIS Resources Ltd (AIS) | $733.20K | -18.86% | 0.02x | $1.22 Million |
| Algo Grande Copper Corp. (ALGR) | $3.28 Million | -19.80% | 0.18x | $7.66 Million |
| Alliance Mining Corp (ALM) | $-2.44 Million | 0.00% | 0.00x | $1.27 Million |
| Argus Metals Corp. (AML) | $-194.53K | 0.00% | 0.00x | $248.82K |
| Apogee Minerals Ltd (APMI) | $509.07K | -27.00% | 0.02x | $1.15 Million |
| Awale Resources Ltd (ARIC) | $11.21 Million | -15.12% | 0.10x | $38.72 Million |
| Au Gold Corp (AUGC) | $1.73 Million | -6.53% | 0.01x | $4.70 Million |
| AUX Resources Corporation (AUX) | $-1.82 Million | 0.00% | 0.00x | $12.37 Million |