GREMI MEDIA S.A. ZY 4 (4C8) - Net Assets

Latest as of December 2025: €80.54 Million EUR ≈ $94.16 Million USD

Based on the latest financial reports, GREMI MEDIA S.A. ZY 4 (4C8) has net assets worth €80.54 Million EUR (≈ $94.16 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€127.21 Million ≈ $148.73 Million USD) and total liabilities (€46.68 Million ≈ $54.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read 4C8 total liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric	Value
Current Net Assets	€80.54 Million
% of Total Assets	63.31%
Annual Growth Rate	-4.69%
5-Year Change	N/A
10-Year Change	N/A
Growth Volatility	6.67

GREMI MEDIA S.A. ZY 4 - Net Assets Trend (2021–2025)

This chart illustrates how GREMI MEDIA S.A. ZY 4's net assets have evolved over time, based on quarterly financial data. Also explore GREMI MEDIA S.A. ZY 4 total assets for the complete picture of this company's asset base.

Annual Net Assets for GREMI MEDIA S.A. ZY 4 (2021–2025)

The table below shows the annual net assets of GREMI MEDIA S.A. ZY 4 from 2021 to 2025. For live valuation and market cap data, see how much is GREMI MEDIA S.A. ZY 4 worth.

Year	Net Assets	Change
2025-12-31	€80.54 Million ≈ $94.16 Million	-7.99%
2024-12-31	€87.53 Million ≈ $102.34 Million	-13.64%
2023-12-31	€101.36 Million ≈ $118.49 Million	+2.25%
2022-12-31	€99.12 Million ≈ $115.89 Million	+1.56%
2021-12-31	€97.60 Million ≈ $114.10 Million	--

Equity Component Analysis

This analysis shows how different components contribute to GREMI MEDIA S.A. ZY 4's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 115.2% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	€83.38 Million	102.71%
Total Equity	€81.18 Million	100.00%

GREMI MEDIA S.A. ZY 4 Competitors by Market Cap

The table below lists competitors of GREMI MEDIA S.A. ZY 4 ranked by their market capitalization.

Company	Market Cap
Lithium Energy Ltd AU:LEL	$24.17 Million
VistaGen Therapeutics Inc NASDAQ:VTGN	$24.19 Million
RN2 Technologies Co. Ltd KQ:148250	$24.19 Million
Shanyuan Co Ltd TWO:4416	$24.21 Million
UTStarcom Holdings Corp NASDAQ:UTSI	$24.15 Million
Zodiac Energy Limited NSE:ZODIAC	$24.15 Million
Shiva Texyarn Limited NSE:SHIVATEX	$24.15 Million
Globe Industries Corp TW:1324	$24.14 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in GREMI MEDIA S.A. ZY 4's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 87,923,000 to 81,181,000, a change of -6,742,000 (-7.7%).
Net loss of 6,742,000 reduced equity.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	€-6.74 Million	-8.3%
Total Change	€-	-7.67%

Book Value vs Market Value Analysis

This analysis compares GREMI MEDIA S.A. ZY 4's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.32x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2021-12-31	€55.47	€14.70	x
2022-12-31	€54.21	€14.70	x
2023-12-31	€54.95	€14.70	x
2024-12-31	€49.12	€14.70	x
2025-12-31	€45.35	€14.70	x

Capital Efficiency Dashboard

This dashboard shows how efficiently GREMI MEDIA S.A. ZY 4 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -8.30%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -6.41%
• Asset Turnover: 0.83x
• Equity Multiplier: 1.57x
Recent ROE (-8.30%) is below the historical average (2.10%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2021	8.12%	7.74%	0.72x	1.46x	€-1.80 Million
2022	5.34%	5.29%	0.69x	1.47x	€-4.49 Million
2023	4.59%	4.57%	0.66x	1.53x	€-5.32 Million
2024	0.75%	0.66%	0.71x	1.59x	€-8.14 Million
2025	-8.30%	-6.41%	0.83x	1.57x	€-14.86 Million

Industry Comparison

This section compares GREMI MEDIA S.A. ZY 4's net assets metrics with peer companies in the Publishing industry.

Industry Context

Industry: Publishing
Average net assets among peers: $2,351,541,570
Average return on equity (ROE) among peers: 15.06%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
GREMI MEDIA S.A. ZY 4 (4C8)	€80.54 Million	8.12%	0.58x	$24.17 Million
Bastei Lübbe AG (BST)	$16.97 Million	40.53%	3.39x	$88.03 Million
Pearson plc (PESA)	$4.02 Billion	10.10%	0.96x	$7.47 Billion
LBG MEDIA PLC LS -001 (S83)	$52.28 Million	10.01%	0.31x	$97.60 Million
Springer Nature AG & Co KGaA (SPG)	$1.81 Billion	3.77%	1.97x	$4.00 Billion
Xinhua Winshare Publishing and Media Co. Ltd (SXV)	$5.85 Billion	10.90%	0.53x	$578.67 Million

About GREMI MEDIA S.A. ZY 4

F:4C8 Germany Publishing

Market Cap

$30.76 Million

€26.31 Million EUR

Market Cap Rank

#24544 Global

#2127 in Germany

Share Price

€14.70

Change (1 day)

+0.00%

52-Week Range

€6.70 - €17.50

All Time High

€26.64