Metal Hawk Ltd (MHK) - Net Assets
Based on the latest financial reports, Metal Hawk Ltd (MHK) has net assets worth AU$6.36 Million AUD (≈ $4.50 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.48 Million ≈ $4.59 Million USD) and total liabilities (AU$118.96K ≈ $84.17K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MHK financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$6.36 Million |
| % of Total Assets | 98.16% |
| Annual Growth Rate | 72.43% |
| 5-Year Change | 13.43% |
| 10-Year Change | N/A |
| Growth Volatility | 949.33 |
Metal Hawk Ltd - Net Assets Trend (2018–2024)
This chart illustrates how Metal Hawk Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Metal Hawk Ltd (MHK) total assets for the complete picture of this company's asset base.
Annual Net Assets for Metal Hawk Ltd (2018–2024)
The table below shows the annual net assets of Metal Hawk Ltd from 2018 to 2024. For live valuation and market cap data, see market cap of Metal Hawk Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$6.36 Million ≈ $4.50 Million |
-36.75% |
| 2023-12-31 | AU$10.06 Million ≈ $7.12 Million |
+14.05% |
| 2022-12-31 | AU$8.82 Million ≈ $6.24 Million |
+0.75% |
| 2021-12-31 | AU$8.76 Million ≈ $6.19 Million |
+56.07% |
| 2020-12-31 | AU$5.61 Million ≈ $3.97 Million |
-12.52% |
| 2019-12-31 | AU$6.41 Million ≈ $4.54 Million |
+2550.51% |
| 2018-12-31 | AU$241.93K ≈ $171.18K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Metal Hawk Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1969083100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$22.05 Million | 346.55% |
| Other Comprehensive Income | AU$4.07 Million | 63.95% |
| Total Equity | AU$6.36 Million | 100.00% |
Metal Hawk Ltd Competitors by Market Cap
The table below lists competitors of Metal Hawk Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jewett-Cameron Trading Company Ltd.
NASDAQ:JCTC
|
$6.72 Million |
|
Alchemy Resources Ltd
AU:ALY
|
$6.73 Million |
|
Butn Ltd
AU:BTN
|
$6.73 Million |
|
XOX Technology Bhd
KLSE:0017
|
$6.73 Million |
|
MEDAPP S.A. ZY -10
F:WQ1
|
$6.72 Million |
|
Suvidhaa Infoserve Limited
NSE:SUVIDHAA
|
$6.72 Million |
|
Marvel Biosciences Corp
V:MRVL
|
$6.71 Million |
|
HYPERCHARGE NETWORKS CORP
F:PB7
|
$6.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metal Hawk Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,060,245 to 6,363,216, a change of -3,697,029 (-36.7%).
- Net loss of 9,989,310 reduced equity.
- Share repurchases of 5,112,500 reduced equity.
- Other comprehensive income increased equity by 1,246,857.
- Other factors increased equity by 10,157,924.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-9.99 Million | -156.99% |
| Share Repurchases | AU$5.11 Million | -80.34% |
| Other Comprehensive Income | AU$1.25 Million | +19.59% |
| Other Changes | AU$10.16 Million | +159.64% |
| Total Change | AU$- | -36.75% |
Book Value vs Market Value Analysis
This analysis compares Metal Hawk Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.51x to 1.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | AU$0.01 | AU$0.08 | x |
| 2019-12-31 | AU$0.15 | AU$0.08 | x |
| 2020-12-31 | AU$0.15 | AU$0.08 | x |
| 2021-12-31 | AU$0.16 | AU$0.08 | x |
| 2022-12-31 | AU$0.14 | AU$0.08 | x |
| 2023-12-31 | AU$0.11 | AU$0.08 | x |
| 2024-12-31 | AU$0.06 | AU$0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metal Hawk Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -156.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-156.99%) is below the historical average (-43.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -27.58% | 0.00% | 0.00x | 1.02x | AU$-90.92K |
| 2019 | -14.22% | 0.00% | 0.00x | 1.01x | AU$-1.55 Million |
| 2020 | -26.13% | 0.00% | 0.00x | 1.01x | AU$-2.03 Million |
| 2021 | -15.33% | 0.00% | 0.00x | 1.03x | AU$-2.22 Million |
| 2022 | -19.45% | -3724.93% | 0.01x | 1.03x | AU$-2.60 Million |
| 2023 | -42.40% | 0.00% | 0.00x | 1.01x | AU$-5.27 Million |
| 2024 | -156.99% | 0.00% | 0.00x | 1.02x | AU$-10.63 Million |
Industry Comparison
This section compares Metal Hawk Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $5,711,623
- Average return on equity (ROE) among peers: -27.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metal Hawk Ltd (MHK) | AU$6.36 Million | -27.58% | 0.02x | $6.72 Million |
| Morella Corporation Ltd (1MC) | $16.53 Million | -35.29% | 0.29x | $8.08 Million |
| Amaero Ltd (3DA) | $29.43 Million | -63.84% | 0.70x | $252.75 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $160.74 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $151.02 Million |
| African Gold Ltd (A1G) | $11.13 Million | -22.75% | 0.07x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $4.75 Million | -16.80% | 1.00x | $14.72 Million |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $3.13 Million |
| Andromeda Metals Ltd (ADN) | $11.27 Million | 35.85% | 0.04x | $26.17 Million |
About Metal Hawk Ltd
Metal Hawk Limited engages in the exploration and evaluation of mineral resource projects in Australia. It primarily explores for gold, lithium, nickel sulphide, and base metals deposits. The company hold interest in the flagship project the Leinster South that covers an area of approximately 430 kilometer square located in south of Leinster, West Australian goldfields. Metal Hawk Limited was inc… Read more