Mazarin Inc
Mazarin Inc. manages various mining properties in Canada. It explores for magnesium and nickel deposits. The company owns and rents mining buildings that can be used as warehouses or plants; and originates royalties from the exploitation of a granite quarry, as well as owns a lot of land package. It also operates a demonstration facility for the processing of mining residues and industrial proces… Read more
Mazarin Inc (MAZ-H) - Net Assets
Latest net assets as of September 2025: CA$-7.77 Million CAD
Based on the latest financial reports, Mazarin Inc (MAZ-H) has net assets worth CA$-7.77 Million CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$45.41 Million) and total liabilities (CA$53.18 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-7.77 Million |
| % of Total Assets | -17.11% |
| Annual Growth Rate | 26.38% |
| 5-Year Change | 116.32% |
| 10-Year Change | N/A |
| Growth Volatility | 124.52 |
Mazarin Inc - Net Assets Trend (2013–2024)
This chart illustrates how Mazarin Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mazarin Inc (2013–2024)
The table below shows the annual net assets of Mazarin Inc from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$9.06 Million | +24.35% |
| 2023-12-31 | CA$7.29 Million | +53.87% |
| 2022-12-31 | CA$4.74 Million | -7.52% |
| 2021-12-31 | CA$5.12 Million | +22.24% |
| 2020-12-31 | CA$4.19 Million | -1.20% |
| 2019-12-31 | CA$4.24 Million | +22.43% |
| 2018-12-31 | CA$3.46 Million | +327.65% |
| 2017-12-31 | CA$810.00K | -13.09% |
| 2016-12-31 | CA$932.00K | +129.52% |
| 2015-12-31 | CA$-3.16 Million | -440.58% |
| 2014-12-31 | CA$-584.00K | -184.64% |
| 2013-12-31 | CA$690.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mazarin Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 726900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$12.06 Million | 158.43% |
| Total Equity | CA$7.61 Million | 100.00% |
Mazarin Inc Competitors by Market Cap
The table below lists competitors of Mazarin Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Libet S.A.
WAR:LBT
|
$2.59 Million |
|
HWA AG
F:H9W
|
$2.60 Million |
|
Accelerate Resources Ltd
AU:AX8
|
$2.60 Million |
|
E-Pango SA
PA:ALAGO
|
$2.60 Million |
|
Advent Wireless Inc
V:AWI
|
$2.59 Million |
|
Yanaprima Hastapersada Tbk
JK:YPAS
|
$2.59 Million |
|
Castro
TA:CAST
|
$2.59 Million |
|
Altitude Minerals Ltd
AU:ATT
|
$2.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mazarin Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,088,000 to 7,613,000, a change of 1,525,000 (25.0%).
- Net income of 1,412,000 contributed positively to equity growth.
- Other factors increased equity by 113,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$1.41 Million | +18.55% |
| Other Changes | CA$113.00K | +1.48% |
| Total Change | CA$- | 25.05% |
Book Value vs Market Value Analysis
This analysis compares Mazarin Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.69x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 18.37x to 0.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$0.01 | CA$0.11 | x |
| 2018-12-31 | CA$0.06 | CA$0.11 | x |
| 2019-12-31 | CA$0.08 | CA$0.11 | x |
| 2020-12-31 | CA$0.07 | CA$0.11 | x |
| 2021-12-31 | CA$0.09 | CA$0.11 | x |
| 2022-12-31 | CA$0.08 | CA$0.11 | x |
| 2023-12-31 | CA$0.12 | CA$0.11 | x |
| 2024-12-31 | CA$0.15 | CA$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mazarin Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.55%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.84%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 5.71x
- Recent ROE (18.55%) is below the historical average (72.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 33.02% | 16.32% | 0.08x | 24.57x | CA$122.00K |
| 2014 | 0.00% | -91.60% | 0.08x | 0.00x | CA$-868.10K |
| 2015 | 0.00% | -151.82% | 0.03x | 0.00x | CA$-1.43 Million |
| 2016 | 671.10% | 216.35% | 0.03x | 104.37x | CA$2.33 Million |
| 2017 | 10.99% | 1.31% | 0.07x | 121.08x | CA$2.70K |
| 2018 | 90.87% | 194.79% | 0.04x | 10.52x | CA$2.43 Million |
| 2019 | 16.30% | 50.17% | 0.04x | 8.96x | CA$226.90K |
| 2020 | -5.99% | -13.43% | 0.05x | 8.95x | CA$-552.80K |
| 2021 | 18.98% | 35.59% | 0.07x | 8.12x | CA$390.80K |
| 2022 | -9.50% | -22.55% | 0.05x | 8.60x | CA$-792.40K |
| 2023 | 30.72% | 57.45% | 0.09x | 6.18x | CA$1.26 Million |
| 2024 | 18.55% | 24.84% | 0.13x | 5.71x | CA$650.70K |
Industry Comparison
This section compares Mazarin Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $30,833,953
- Average return on equity (ROE) among peers: -67.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mazarin Inc (MAZ-H) | CA$-7.77 Million | 33.02% | N/A | $2.59 Million |
| Asbestos Corporation Limited (AB-H) | $-20.02 Million | 0.00% | 0.00x | $467.16K |
| Asiabasemetals Inc (ABZ) | $-394.71K | 0.00% | 0.00x | $1.49 Million |
| Alphamin Res (AFM) | $310.73 Million | 15.51% | 0.36x | $456.79 Million |
| African Metals Corporation (AFR) | $942.26K | -69.83% | 0.14x | $409.36K |
| Bullet Exploration Inc (AMMO) | $2.16 Million | -41.07% | 24.74x | $3.15 Million |
| AM Resources Corp (AMR) | $596.66K | -503.92% | 1.17x | $2.45 Million |
| Andina Copper Corporation (ANDC) | $6.58 Million | -35.34% | 0.01x | $101.97 Million |
| Auriginal Mining Corp. (AUME) | $8.45 Million | -20.72% | 0.21x | $6.12 Million |
| Aurora Royalties Inc (AUR-H) | $350.13K | -16.93% | 0.05x | $266.34K |
| Balto Resources Ltd (BAL-H) | $-1.07 Million | 0.00% | 0.00x | $375.18K |