Opus One Resources Inc
Opus One Gold Corporation engages in the acquisition, exploration, and evaluation of mineral properties in Canada. The company explores for gold and base metals. Its flagship project is the 100% owned Noyell gold property, which consists of 84 cells covering an area of 4,482.34 hectares in the Noyon and Le Tardif townships in the northwestern portion of the Abitibi subprovince of the Superior pro… Read more
Opus One Resources Inc (OOR) - Net Assets
Latest net assets as of November 2025: CA$3.44 Million CAD
Based on the latest financial reports, Opus One Resources Inc (OOR) has net assets worth CA$3.44 Million CAD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$4.26 Million) and total liabilities (CA$812.34K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$3.44 Million |
| % of Total Assets | 80.92% |
| Annual Growth Rate | 3.51% |
| 5-Year Change | -3.42% |
| 10-Year Change | 178.76% |
| Growth Volatility | 81.32 |
Opus One Resources Inc - Net Assets Trend (2014–2025)
This chart illustrates how Opus One Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Opus One Resources Inc (2014–2025)
The table below shows the annual net assets of Opus One Resources Inc from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | CA$3.54 Million | +201.85% |
| 2024-08-31 | CA$1.17 Million | -1.58% |
| 2023-08-31 | CA$1.19 Million | -45.11% |
| 2022-08-31 | CA$2.17 Million | -40.78% |
| 2021-08-31 | CA$3.67 Million | -3.30% |
| 2020-08-31 | CA$3.79 Million | +108.98% |
| 2019-08-31 | CA$1.82 Million | -32.87% |
| 2018-08-31 | CA$2.70 Million | -11.60% |
| 2017-08-31 | CA$3.06 Million | +140.71% |
| 2016-08-31 | CA$1.27 Million | -15.81% |
| 2015-08-31 | CA$1.51 Million | -37.73% |
| 2014-08-31 | CA$2.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Opus One Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 883065800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$25.08 Million | 708.08% |
| Total Equity | CA$3.54 Million | 100.00% |
Opus One Resources Inc Competitors by Market Cap
The table below lists competitors of Opus One Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vishnu Prakash R Punglia Limited
NSE:VPRPL
|
$12.92 Million |
|
Artemis Hali As
IS:ARTMS
|
$12.92 Million |
|
American Bank Inc
PINK:AMBK
|
$12.93 Million |
|
Graha Layar Prima Tbk
JK:BLTZ
|
$12.93 Million |
|
Lung Hwa Electronics Co Ltd
TW:2424
|
$12.91 Million |
|
Ajiya Bhd
KLSE:7609
|
$12.91 Million |
|
GreenTree Hospitality Group Ltd
NYSE:GHG
|
$12.90 Million |
|
Aurora Spine Corporation
OTCQB:ASAPF
|
$12.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Opus One Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,173,519 to 3,542,325, a change of 2,368,806 (201.9%).
- Net loss of 1,231,789 reduced equity.
- New share issuances of 3,101,450 increased equity.
- Other factors increased equity by 499,145.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.23 Million | -34.77% |
| Share Issuances | CA$3.10 Million | +87.55% |
| Other Changes | CA$499.14K | +14.09% |
| Total Change | CA$- | 201.85% |
Book Value vs Market Value Analysis
This analysis compares Opus One Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.96x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.55x to 4.96x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-08-31 | CA$0.05 | CA$0.08 | x |
| 2018-08-31 | CA$0.04 | CA$0.08 | x |
| 2019-08-31 | CA$0.03 | CA$0.08 | x |
| 2020-08-31 | CA$0.03 | CA$0.08 | x |
| 2021-08-31 | CA$0.03 | CA$0.08 | x |
| 2022-08-31 | CA$0.02 | CA$0.08 | x |
| 2023-08-31 | CA$0.01 | CA$0.08 | x |
| 2024-08-31 | CA$0.01 | CA$0.08 | x |
| 2025-08-31 | CA$0.02 | CA$0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Opus One Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -34.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.22x
- Recent ROE (-34.77%) is above the historical average (-41.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -19.26% | 0.00% | 0.00x | 1.03x | CA$-709.21K |
| 2015 | -65.02% | 0.00% | 0.00x | 1.05x | CA$-1.13 Million |
| 2016 | -52.27% | 0.00% | 0.00x | 1.16x | CA$-791.31K |
| 2017 | -8.27% | 0.00% | 0.00x | 1.08x | CA$-558.93K |
| 2018 | -13.46% | 0.00% | 0.00x | 1.07x | CA$-634.34K |
| 2019 | -51.73% | 0.00% | 0.00x | 1.12x | CA$-1.12 Million |
| 2020 | -17.18% | 0.00% | 0.00x | 1.20x | CA$-1.03 Million |
| 2021 | -7.13% | 0.00% | 0.00x | 1.10x | CA$-628.47K |
| 2022 | -77.72% | 0.00% | 0.00x | 1.29x | CA$-1.91 Million |
| 2023 | -127.12% | 0.00% | 0.00x | 1.53x | CA$-1.63 Million |
| 2024 | -23.85% | 0.00% | 0.00x | 1.75x | CA$-397.23K |
| 2025 | -34.77% | 0.00% | 0.00x | 1.22x | CA$-1.59 Million |
Industry Comparison
This section compares Opus One Resources Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $3,323,818
- Average return on equity (ROE) among peers: -12.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Opus One Resources Inc (OOR) | CA$3.44 Million | -19.26% | 0.24x | $12.91 Million |
| Athabasca Minerals Inc (ABM) | $14.67 Million | -17.11% | 0.38x | $3.80 Million |
| AIS Resources Ltd (AIS) | $733.20K | -18.86% | 0.02x | $1.22 Million |
| Algo Grande Copper Corp. (ALGR) | $3.28 Million | -19.80% | 0.18x | $7.66 Million |
| Alliance Mining Corp (ALM) | $-2.44 Million | 0.00% | 0.00x | $1.27 Million |
| Argus Metals Corp. (AML) | $-194.53K | 0.00% | 0.00x | $248.82K |
| Antler Gold Inc (ANTL) | $5.56 Million | -15.72% | 0.05x | $3.41 Million |
| Apogee Minerals Ltd (APMI) | $509.07K | -27.00% | 0.02x | $1.15 Million |
| Awale Resources Ltd (ARIC) | $11.21 Million | -15.12% | 0.10x | $38.72 Million |
| Au Gold Corp (AUGC) | $1.73 Million | -6.53% | 0.01x | $4.70 Million |
| AUX Resources Corporation (AUX) | $-1.82 Million | 0.00% | 0.00x | $12.37 Million |