GreenTree Hospitality Group Ltd (GHG) - Net Assets
Based on the latest financial reports, GreenTree Hospitality Group Ltd (GHG) has net assets worth $1.61 Billion USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.79 Billion) and total liabilities ($3.18 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GHG goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.61 Billion |
| % of Total Assets | 33.6% |
| Annual Growth Rate | 7.55% |
| 5-Year Change | -21.23% |
| 10-Year Change | 56.7% |
| Growth Volatility | 69.32 |
GreenTree Hospitality Group Ltd - Net Assets Trend (2015–2025)
This chart illustrates how GreenTree Hospitality Group Ltd's net assets have evolved over time, based on quarterly financial data. See GHG days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for GreenTree Hospitality Group Ltd (2015–2025)
The table below shows the annual net assets of GreenTree Hospitality Group Ltd from 2015 to 2025. For live valuation and market cap data, see market cap of GreenTree Hospitality Group Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $1.61 Billion | +7.81% |
| 2024-12-31 | $1.49 Billion | +0.85% |
| 2023-12-31 | $1.48 Billion | -10.75% |
| 2022-12-31 | $1.66 Billion | -18.82% |
| 2021-12-31 | $2.04 Billion | -9.20% |
| 2020-12-31 | $2.25 Billion | +15.14% |
| 2019-12-31 | $1.95 Billion | +4.88% |
| 2018-12-31 | $1.86 Billion | +219.60% |
| 2017-12-31 | $582.96 Million | -43.23% |
| 2016-12-31 | $1.03 Billion | +32.13% |
| 2015-12-31 | $777.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GreenTree Hospitality Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 194.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $338.34 Million | 21.45% |
| Other Comprehensive Income | $11.10 Million | 0.70% |
| Other Components | $1.52 Billion | 96.34% |
| Total Equity | $1.58 Billion | 100.00% |
GreenTree Hospitality Group Ltd Competitors by Market Cap
The table below lists competitors of GreenTree Hospitality Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Moulinvest
PA:ALMOU
|
$74.75 Million |
|
Aero Win Technology Corp
TW:8222
|
$74.75 Million |
|
Case Group AB
ST:CASE
|
$74.81 Million |
|
Malaysian Bulk Carriers Bhd
KLSE:5077
|
$74.82 Million |
|
Kukdong Oil &
KO:014530
|
$74.73 Million |
|
Kirloskar Electric Company Limited
NSE:KECL
|
$74.73 Million |
|
An Gia Real Estate Investment and Development Corp
VN:AGG
|
$74.72 Million |
|
Tailyn Technologies
TWO:5353
|
$74.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GreenTree Hospitality Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,458,746,130 to 1,577,567,788, a change of 118,821,658 (8.1%).
- Net income of 166,792,024 contributed positively to equity growth.
- Dividend payments of 41,855,437 reduced retained earnings.
- Share repurchases of 5,327 reduced equity.
- Other comprehensive income increased equity by 5,066,895.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $166.79 Million | +10.57% |
| Dividends Paid | $41.86 Million | -2.65% |
| Share Repurchases | $5.33K | -0.0% |
| Other Comprehensive Income | $5.07 Million | +0.32% |
| Other Changes | $-11.18 Million | -0.71% |
| Total Change | $- | 8.15% |
Book Value vs Market Value Analysis
This analysis compares GreenTree Hospitality Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.30x to 0.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $3.82 | $1.13 | x |
| 2016-12-31 | $5.06 | $1.13 | x |
| 2017-12-31 | $5.74 | $1.13 | x |
| 2018-12-31 | $18.71 | $1.13 | x |
| 2019-12-31 | $17.61 | $1.13 | x |
| 2020-12-31 | $20.41 | $1.13 | x |
| 2021-12-31 | $18.03 | $1.13 | x |
| 2022-12-31 | $15.65 | $1.13 | x |
| 2023-12-31 | $14.13 | $1.13 | x |
| 2024-12-31 | $14.37 | $1.13 | x |
| 2025-12-31 | $15.60 | $1.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GreenTree Hospitality Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.57%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.20%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 3.04x
- Recent ROE (10.57%) is below the historical average (16.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 30.37% | 37.15% | 0.45x | 1.81x | $158.16 Million |
| 2016 | 25.90% | 41.06% | 0.35x | 1.83x | $163.28 Million |
| 2017 | 48.96% | 36.68% | 0.44x | 3.01x | $227.10 Million |
| 2018 | 21.25% | 41.70% | 0.31x | 1.63x | $208.63 Million |
| 2019 | 24.63% | 40.55% | 0.29x | 2.12x | $262.97 Million |
| 2020 | 12.43% | 28.10% | 0.23x | 1.95x | $51.04 Million |
| 2021 | 4.78% | 4.51% | 0.42x | 2.51x | $-97.06 Million |
| 2022 | -26.38% | -44.98% | 0.17x | 3.53x | $-586.33 Million |
| 2023 | 18.67% | 16.55% | 0.32x | 3.51x | $125.09 Million |
| 2024 | 7.54% | 8.19% | 0.27x | 3.39x | $-35.87 Million |
| 2025 | 10.57% | 15.20% | 0.23x | 3.04x | $9.04 Million |
Industry Comparison
This section compares GreenTree Hospitality Group Ltd's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $1,026,505,288
- Average return on equity (ROE) among peers: 6.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GreenTree Hospitality Group Ltd (GHG) | $1.61 Billion | 30.37% | 1.98x | $74.73 Million |
| Atour Lifestyle Holdings Limited American Depositary Shares (ATAT) | $564.62 Million | 25.69% | 2.98x | $3.66 Billion |
| Choice Hotels International Inc (CHH) | $90.09 Million | 47.11% | 4.37x | $4.94 Billion |
| Civeo Corp (CVEO) | $490.81 Million | -11.89% | 0.98x | $360.36 Million |
| Hyatt Hotels Corporation (H) | $3.97 Billion | 19.31% | 1.12x | $8.08 Billion |
| Hilton Worldwide Holdings Inc (HLT) | $1.78 Billion | 9.31% | 3.93x | $72.11 Billion |
| Huazhu Group Ltd (HTHT) | $105.15 Million | -106.15% | 6.95x | $13.34 Billion |
| The Intergroup Corporation (INTG) | $12.90 Million | -10.08% | 1.82x | $78.13 Million |
| Marriott International Inc (MAR) | $2.23 Billion | 85.71% | 9.65x | $104.66 Billion |
| Pharmhouse Corp (PHSE) | $-19.68K | 0.00% | 0.00x | $76.38 Million |
About GreenTree Hospitality Group Ltd
GreenTree Hospitality Group Ltd., through its subsidiaries, develops leased-and-operated, and franchised-and-managed hotels and restaurants in the People's Republic of China. It engages in the food manufacturing business; and provision of information technology services. The company's wholesale business includes sale of prepared meals and frozen foods to supermarkets, distributors, and restaurant… Read more