Spackman Equit (SQG) - Net Assets

Latest as of September 2025: CA$9.99 Million CAD ≈ $7.23 Million USD

Based on the latest financial reports, Spackman Equit (SQG) has net assets worth CA$9.99 Million CAD (≈ $7.23 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$15.51 Million ≈ $11.22 Million USD) and total liabilities (CA$5.52 Million ≈ $3.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Spackman Equit (SQG) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$9.99 Million
% of Total Assets 64.42%
Annual Growth Rate -4.24%
5-Year Change 3117.38%
10-Year Change -64.72%
Growth Volatility 94.62

Spackman Equit - Net Assets Trend (2013–2024)

This chart illustrates how Spackman Equit's net assets have evolved over time, based on quarterly financial data. Also explore SQG asset base for the complete picture of this company's asset base.

Annual Net Assets for Spackman Equit (2013–2024)

The table below shows the annual net assets of Spackman Equit from 2013 to 2024. For live valuation and market cap data, see SQG market cap.

Year Net Assets Change
2024-12-31 CA$7.73 Million
≈ $5.59 Million
+67.72%
2023-12-31 CA$4.61 Million
≈ $3.33 Million
+741.41%
2022-12-31 CA$-718.22K
≈ $-519.55K
-187.06%
2021-12-31 CA$-250.20K
≈ $-180.99K
-204.18%
2020-12-31 CA$240.16K
≈ $173.72K
-88.48%
2019-12-31 CA$2.08 Million
≈ $1.51 Million
-41.53%
2018-12-31 CA$3.56 Million
≈ $2.58 Million
-75.32%
2017-12-31 CA$14.44 Million
≈ $10.45 Million
-45.23%
2016-12-31 CA$26.37 Million
≈ $19.08 Million
+20.42%
2015-12-31 CA$21.90 Million
≈ $15.84 Million
-29.58%
2014-12-31 CA$31.10 Million
≈ $22.49 Million
+149.91%
2013-12-31 CA$12.44 Million
≈ $9.00 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Spackman Equit's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 128.9% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Other Components CA$7.85 Million 101.66%
Total Equity CA$7.73 Million 100.00%

Spackman Equit Competitors by Market Cap

The table below lists competitors of Spackman Equit ranked by their market capitalization.

Company Market Cap
Victory Metals Ltd
AU:VTM
$17.50 Million
Multi Indocitra Tbk
JK:MICE
$17.52 Million
Prostar Holdings Inc
V:MAPS
$17.52 Million
DAVIDsTEA Inc
F:DAT
$17.53 Million
Bright Scholar Education Holdings Ltd Class A
NYSE:BEDU
$17.48 Million
Esotiq & Henderson S.A.
WAR:EAH
$17.48 Million
Hands Corporation Ltd
KO:143210
$17.46 Million
Union Plastic Public Company Limited
BK:UP
$17.45 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Spackman Equit's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,606,777 to 7,726,690, a change of 3,119,913 (67.7%).
  • Net loss of 2,772,571 reduced equity.
  • New share issuances of 6,305,922 increased equity.
  • Other factors decreased equity by 413,438.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CA$-2.77 Million -35.88%
Share Issuances CA$6.31 Million +81.61%
Other Changes CA$-413.44K -5.35%
Total Change CA$- 67.72%

Book Value vs Market Value Analysis

This analysis compares Spackman Equit's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.10x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.98x to 3.10x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 CA$0.10 CA$0.10 x
2018-12-31 CA$0.02 CA$0.10 x
2019-12-31 CA$0.01 CA$0.10 x
2020-12-31 CA$0.00 CA$0.10 x
2021-12-31 CA$-0.08 CA$0.10 x
2022-12-31 CA$-0.05 CA$0.10 x
2023-12-31 CA$1.55 CA$0.10 x
2024-12-31 CA$0.03 CA$0.10 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Spackman Equit utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -35.88%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -49.09%
  • • Asset Turnover: 0.52x
  • • Equity Multiplier: 1.40x
  • Recent ROE (-35.88%) is above the historical average (-100.49%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 10.57% 60.37% 0.17x 1.00x CA$70.67K
2014 56.26% 75.66% 0.69x 1.08x CA$14.38 Million
2015 -42.01% 0.00% -0.40x 1.04x CA$-11.39 Million
2016 16.96% 79.22% 0.20x 1.05x CA$1.83 Million
2017 -82.59% 0.00% -0.89x 1.04x CA$-13.37 Million
2018 -305.21% 0.00% -2.38x 1.18x CA$-11.23 Million
2019 -71.03% 0.00% -0.44x 1.32x CA$-1.69 Million
2020 -767.75% 0.00% -1.45x 4.66x CA$-1.87 Million
2021 0.00% -138.50% 0.67x 0.00x CA$-534.14K
2022 0.00% 0.00% 0.00x 0.00x CA$-247.56K
2023 14.85% 4.84% 1.38x 2.23x CA$223.46K
2024 -35.88% -49.09% 0.52x 1.40x CA$-3.55 Million

Industry Comparison

This section compares Spackman Equit's net assets metrics with peer companies in the Asset Management industry.

Industry Context

  • Industry: Asset Management
  • Average net assets among peers: $3,989,024,875
  • Average return on equity (ROE) among peers: 8.25%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Spackman Equit (SQG) CA$9.99 Million 10.57% 0.55x $17.50 Million
Aberdeen International Inc. (AAB) $25.89 Million -37.52% 0.12x $3.49 Million
Base Carbon Inc. (BCBN) $43.86 Million -35.28% 0.01x $67.04 Million
Canadian Banc Corp (BK) $97.56 Million 25.22% 0.73x $525.03 Million
Brookfield Corporation (BN) $29.19 Billion 4.98% 1.68x $99.82 Billion
Sprott Physical Gold and Silver Trust (CEF) $4.42 Billion 22.79% 0.00x $9.12 Billion
Canadian General Investments Ltd (CGI) $1.45 Billion 21.20% 0.14x $767.51 Million
CI Financial Corp (CIX) $1.91 Billion 27.54% 0.58x $3.32 Billion
Clairvest Group Inc. (CVG) $1.22 Billion 4.30% 0.17x $752.38 Million
Cymbria Corporation (CYB) $1.36 Billion -5.91% 0.05x $987.87 Million
Dividend 15 Split Corp II (DF) $172.83 Million 55.20% 1.48x $151.03 Million

About Spackman Equit

V:SQG Canada Asset Management
Market Cap
$17.50 Million
CA$24.19 Million CAD
Market Cap Rank
#25433 Global
#1012 in Canada
Share Price
CA$0.10
Change (1 day)
-9.52%
52-Week Range
CA$0.09 - CA$2.14
All Time High
CA$5.99
About

Spackman Equities Group Inc. develops, produces, and invests in entertainment content projects in South Korea and Hong Kong. The company manages events, advertisements, TV dramas, movies, and other entertainment content projects. It is also involved in the provision of talent management agency services. The company is based in Toronto, Canada. Spackman Equities Group Inc. is a subsidiary of Spack… Read more