Frauenthal Holding AG
Frauenthal Holding AG engages in the wholesale of plumbing, heating, and electrical supplies through showrooms, cash and carry stores, and online in Austria and internationally. It operates through Frauenthal Automotive and Frauenthal Trade segments. The company distributes pipeline and valve systems for civil engineering and industry; and bathroom solutions, including ceramics, taps, mirrors, an… Read more
Frauenthal Holding AG (FKA) - Net Assets
Latest net assets as of June 2025: €164.93 Million EUR
Based on the latest financial reports, Frauenthal Holding AG (FKA) has net assets worth €164.93 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€452.84 Million) and total liabilities (€287.92 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €164.93 Million |
| % of Total Assets | 36.42% |
| Annual Growth Rate | 9.15% |
| 5-Year Change | 51.66% |
| 10-Year Change | N/A |
| Growth Volatility | 14.69 |
Frauenthal Holding AG - Net Assets Trend (2015–2023)
This chart illustrates how Frauenthal Holding AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Frauenthal Holding AG (2015–2023)
The table below shows the annual net assets of Frauenthal Holding AG from 2015 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €192.04 Million | +6.16% |
| 2022-12-31 | €180.90 Million | +40.66% |
| 2021-12-31 | €128.61 Million | +12.41% |
| 2020-12-31 | €114.40 Million | -9.65% |
| 2019-12-31 | €126.63 Million | +14.62% |
| 2018-12-31 | €110.48 Million | +17.05% |
| 2017-12-31 | €94.39 Million | -7.29% |
| 2016-12-31 | €101.80 Million | +6.78% |
| 2015-12-31 | €95.34 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Frauenthal Holding AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 122.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €173.04 Million | 90.10% |
| Other Components | €19.00 Million | 9.90% |
| Total Equity | €192.04 Million | 100.00% |
Frauenthal Holding AG Competitors by Market Cap
The table below lists competitors of Frauenthal Holding AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vibhavadi Medical Center Public Company Limited
BK:VIBHA
|
$138.98 Million |
|
Coelacanth Energy Inc.
PINK:CEIEF
|
$139.10 Million |
|
STILLFRONT GRP AB SK-07
F:1YS0
|
$139.13 Million |
|
Energy One Limited
F:E8R
|
$139.15 Million |
|
Rosenbauer International AG
VI:ROS
|
$138.96 Million |
|
Cibus Global LLC
NASDAQ:CBUS
|
$138.92 Million |
|
Yingkou Fengguang Advanced Material Co.Ltd.
SHE:301100
|
$138.88 Million |
|
Malaysian Resources Corporation
KLSE:1651
|
$138.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Frauenthal Holding AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 180,900,000 to 192,042,000, a change of 11,142,000 (6.2%).
- Net income of 14,399,000 contributed positively to equity growth.
- Other factors decreased equity by 3,257,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €14.40 Million | +7.5% |
| Other Changes | €-3.26 Million | -1.7% |
| Total Change | €- | 6.16% |
Book Value vs Market Value Analysis
This analysis compares Frauenthal Holding AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.09x to 1.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €11.00 | €23.00 | x |
| 2018-12-31 | €12.84 | €23.00 | x |
| 2019-12-31 | €14.65 | €23.00 | x |
| 2020-12-31 | €13.22 | €23.00 | x |
| 2021-12-31 | €14.87 | €23.00 | x |
| 2022-12-31 | €20.91 | €23.00 | x |
| 2023-12-31 | €22.20 | €23.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Frauenthal Holding AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.50%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.33%
- • Asset Turnover: 2.14x
- • Equity Multiplier: 2.63x
- Recent ROE (7.50%) is below the historical average (8.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 9.23% | 1.11% | 1.98x | 4.20x | €-732.10K |
| 2016 | 8.76% | 1.15% | 2.19x | 3.48x | €-1.26 Million |
| 2017 | -9.02% | -0.94% | 2.16x | 4.43x | €-17.96 Million |
| 2018 | 14.23% | 1.65% | 2.34x | 3.69x | €4.67 Million |
| 2019 | 19.20% | 2.56% | 2.15x | 3.49x | €11.65 Million |
| 2020 | -12.82% | -1.68% | 1.98x | 3.85x | €-26.11 Million |
| 2021 | 10.99% | 1.38% | 2.06x | 3.86x | €1.27 Million |
| 2022 | 26.83% | 4.28% | 2.28x | 2.75x | €30.45 Million |
| 2023 | 7.50% | 1.33% | 2.14x | 2.63x | €-4.81 Million |
Industry Comparison
This section compares Frauenthal Holding AG's net assets metrics with peer companies in the Industrial Distribution industry.
No peer company data available for comparison.