STILLFRONT GRP AB SK-07 (1YS0) - Net Assets
Based on the latest financial reports, STILLFRONT GRP AB SK-07 (1YS0) has net assets worth €3.99 Billion EUR (≈ $4.66 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€11.02 Billion ≈ $12.89 Billion USD) and total liabilities (€7.04 Billion ≈ $8.23 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See net asset quality index of STILLFRONT GRP AB SK-07 to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.99 Billion |
| % of Total Assets | 36.17% |
| Annual Growth Rate | -34.58% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 20.53 |
STILLFRONT GRP AB SK-07 - Net Assets Trend (2022–2025)
This chart illustrates how STILLFRONT GRP AB SK-07's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 1YS0 company net worth.
Annual Net Assets for STILLFRONT GRP AB SK-07 (2022–2025)
The table below shows the annual net assets of STILLFRONT GRP AB SK-07 from 2022 to 2025. Also explore 1YS0 net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €3.99 Billion ≈ $4.66 Billion |
-46.72% |
| 2024-12-31 | €7.48 Billion ≈ $8.75 Billion |
-45.96% |
| 2023-12-31 | €13.85 Billion ≈ $16.19 Billion |
-2.79% |
| 2022-12-31 | €14.24 Billion ≈ $16.65 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to STILLFRONT GRP AB SK-07's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €3.99 Billion | 100.00% |
| Total Equity | €3.99 Billion | 100.00% |
STILLFRONT GRP AB SK-07 Competitors by Market Cap
The table below lists competitors of STILLFRONT GRP AB SK-07 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Golden Ventures Leasehold Real Estate Investment Trust
BK:GVREIT
|
$193.01 Million |
|
Froch Enterprise Co Ltd
TW:2030
|
$193.02 Million |
|
Angang Steel Company Limited
F:GNV
|
$193.08 Million |
|
Bicycle Therapeutics plc
F:50BA
|
$193.16 Million |
|
Invesco Pennsylvania Value Municipal Income Trust
NYSE:VPV
|
$192.74 Million |
|
Orient Group Inc
SHG:600811
|
$192.74 Million |
|
Nippon Indosari Corpindo Tbk
JK:ROTI
|
$192.72 Million |
|
Sunjuice Holdings Co Ltd
TW:1256
|
$192.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in STILLFRONT GRP AB SK-07's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,483,000,000 to 3,987,000,000, a change of -3,496,000,000 (-46.7%).
- Net loss of 2,398,000,000 reduced equity.
- Share repurchases of 248,000,000 reduced equity.
- Other factors decreased equity by 850,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.40 Billion | -60.15% |
| Share Repurchases | €248.00 Million | -6.22% |
| Other Changes | €-850.00 Million | -21.32% |
| Total Change | €- | -46.72% |
Book Value vs Market Value Analysis
This analysis compares STILLFRONT GRP AB SK-07's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €27.74 | €0.59 | x |
| 2023-12-31 | €26.72 | €0.59 | x |
| 2024-12-31 | €14.90 | €0.59 | x |
| 2025-12-31 | €8.05 | €0.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently STILLFRONT GRP AB SK-07 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -60.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -41.90%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 2.76x
- Recent ROE (-60.15%) is below the historical average (-38.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 3.93% | 7.92% | 0.29x | 1.69x | €-864.70 Million |
| 2023 | 0.05% | 0.10% | 0.31x | 1.63x | €-1.38 Billion |
| 2024 | -98.60% | -109.21% | 0.41x | 2.19x | €-8.13 Billion |
| 2025 | -60.15% | -41.90% | 0.52x | 2.76x | €-2.80 Billion |
Industry Comparison
This section compares STILLFRONT GRP AB SK-07's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $12,024,170,324
- Average return on equity (ROE) among peers: -37.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| STILLFRONT GRP AB SK-07 (1YS0) | €3.99 Billion | 3.93% | 1.76x | $192.76 Million |
| IDREAMSKY TE+H. DL-0001 (08IA) | $1.79 Billion | -138.88% | 1.41x | $88.78 Million |
| OURGAME INT.HOL.DL-00005 (13O) | $66.89 Million | -133.33% | 0.50x | $16.17 Million |
| CREATIVEF. G.S.A-K ZY-23 (19F) | $4.34 Million | -13.62% | 0.02x | $1.02 Million |
| Boyaa Interactive International Limited (1BY) | $1.46 Billion | 4.41% | 0.23x | $224.54 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $78.74 Million | 4.39% | 0.05x | $28.64 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $28.47 Million | -31.62% | 0.37x | $4.07 Million |
| NetDragon Websoft Holdings Limited (3ND) | $5.36 Billion | 15.06% | 0.45x | $525.71 Million |
| BAKED GAMES SA ZY-10 (4U6) | $2.34 Million | -42.67% | 0.16x | $924.92K |
| NETEASE INC. O.N. (4Y01) | $99.42 Billion | 0.00% | 0.55x | $67.40 Billion |
About STILLFRONT GRP AB SK-07
Stillfront Group AB (publ), together with its subsidiaries, designs, develops, markets, publishes, and sells digital games in Europe, North America, the Middle East and North Africa, and the Asia-Pacific. Its games portfolio include Supremacy 1914, Call of War: World War 2, Adult Coloring Book, Goodgame Empire, BitLife, Conflict of Nations: World War 3, Goodgame Big Farm, Sunshine Island Adventur… Read more