Rosenbauer International AG Net Assets
Rosenbauer International AG net assets. Based on the latest financial reports, Rosenbauer International AG (ROS) has net assets worth €376.27 Million EUR (≈ $439.90 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.39 Billion ≈ $1.63 Billion USD) and total liabilities (€1.02 Billion ≈ $1.19 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore ROS shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €376.27 Million |
| % of Total Assets | 27.03% |
| Annual Growth Rate | 5.05% |
| 5-Year Change | 64.78% |
| 10-Year Change | 53.29% |
| Growth Volatility | 26.04 |
Net Assets of Rosenbauer International AG (2015–2025)
Net assets of Rosenbauer International AG from 2015 to 2025. This chart illustrates how Rosenbauer International AG's net assets have evolved over time, based on quarterly financial data. See ROS net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Rosenbauer International AG (2015–2025)
The table below shows the annual net assets of Rosenbauer International AG from 2015 to 2025. For live market cap and overall valuation, see ROS market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €370.95 Million ≈ $433.68 Million |
+78.28% |
| 2024-12-31 | €208.07 Million ≈ $243.26 Million |
+13.64% |
| 2023-12-31 | €183.10 Million ≈ $214.06 Million |
-1.65% |
| 2022-12-31 | €186.18 Million ≈ $217.66 Million |
-17.30% |
| 2021-12-31 | €225.11 Million ≈ $263.18 Million |
-21.73% |
| 2020-12-31 | €287.61 Million ≈ $336.25 Million |
+13.49% |
| 2019-12-31 | €253.43 Million ≈ $296.28 Million |
+6.90% |
| 2018-12-31 | €237.06 Million ≈ $277.15 Million |
-0.90% |
| 2017-12-31 | €239.21 Million ≈ $279.66 Million |
-1.15% |
| 2016-12-31 | €241.99 Million ≈ $282.91 Million |
+6.79% |
| 2015-12-31 | €226.60 Million ≈ $264.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rosenbauer International AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20.4% over the analyzed period, indicating profitable operations and earnings retention.
Rosenbauer International AG Net Assets Breakdown (December 2025)
Rosenbauer International AG net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €198.77 Million | 54.35% |
| Other Components | €166.98 Million | 45.65% |
| Total Equity | €365.75 Million | 100.00% |
Rosenbauer International AG Competitors by Market Cap
The table below lists competitors of Rosenbauer International AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lingyuan Iron & Steel Co Ltd
SHG:600231
|
$630.41 Million |
|
Südwestdeutsche Salzwerke AG
F:SSH
|
$630.45 Million |
|
Lexicon Pharmaceuticals Inc
NASDAQ:LXRX
|
$630.76 Million |
|
Zhejiang Aokang Shoes Co Ltd
SHG:603001
|
$630.77 Million |
|
Luoxin Pharmaceuticals Group Stock Co Ltd
SHE:002793
|
$630.23 Million |
|
Grendene S.A
SA:GRND3
|
$630.19 Million |
|
Heilongjiang ZBD Pharmaceutical Co Ltd
SHG:603567
|
$630.14 Million |
|
Cromwell Property Group
AU:CMW
|
$630.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rosenbauer International AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 205,047,000 to 365,747,000, a change of 160,700,000 (78.4%).
- Net income of 49,769,000 contributed positively to equity growth.
- New share issuances of 119,000,000 increased equity.
- Other factors decreased equity by 8,069,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €49.77 Million | +13.61% |
| Share Issuances | €119.00 Million | +32.54% |
| Other Changes | €-8.07 Million | -2.21% |
| Total Change | €- | 78.37% |
Book Value vs Market Value Analysis
This analysis compares Rosenbauer International AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.98x to 1.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €30.62 | €60.60 | x |
| 2018-12-31 | €30.67 | €60.60 | x |
| 2019-12-31 | €32.49 | €60.60 | x |
| 2020-12-31 | €37.42 | €60.60 | x |
| 2021-12-31 | €32.03 | €60.60 | x |
| 2022-12-31 | €27.07 | €60.60 | x |
| 2023-12-31 | €26.60 | €60.60 | x |
| 2024-12-31 | €30.15 | €60.60 | x |
| 2025-12-31 | €35.86 | €60.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rosenbauer International AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.61%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.48%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 3.65x
- Recent ROE (13.61%) is above the historical average (7.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 11.46% | 2.58% | 1.42x | 3.13x | €2.86 Million |
| 2016 | 11.25% | 2.70% | 1.34x | 3.11x | €2.61 Million |
| 2017 | 3.62% | 0.89% | 1.36x | 3.00x | €-13.29 Million |
| 2018 | 11.98% | 2.75% | 1.16x | 3.75x | €4.14 Million |
| 2019 | 11.52% | 2.60% | 1.00x | 4.42x | €3.35 Million |
| 2020 | 11.37% | 2.77% | 1.15x | 3.57x | €3.49 Million |
| 2021 | 7.09% | 1.58% | 1.09x | 4.09x | €-6.35 Million |
| 2022 | -13.18% | -2.50% | 1.00x | 5.29x | €-42.67 Million |
| 2023 | -0.60% | -0.10% | 0.91x | 6.45x | €-19.17 Million |
| 2024 | 13.15% | 2.06% | 1.04x | 6.13x | €6.45 Million |
| 2025 | 13.61% | 3.48% | 1.07x | 3.65x | €13.19 Million |
Industry Comparison
This section compares Rosenbauer International AG's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $510,658,000
- Average return on equity (ROE) among peers: 12.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rosenbauer International AG (ROS) | €376.27 Million | 11.46% | 2.70x | $630.36 Million |
| Palfinger AG (PAL) | $510.66 Million | 12.60% | 1.37x | $1.17 Billion |
About Rosenbauer International AG
Rosenbauer International AG engages in the provision of systems for preventive firefighting and disaster protection technology worldwide. It develops, produces, and sells a portfolio vehicle, fire extinguishing systems, equipment, and digital solutions for professional, industrial, plant and volunteer fire services. The company offers municipal, ARFF, and industrial and aerial rescue vehicles; ae… Read more