PZ Cormay SA
PZ Cormay S.A., a diagnostic company, provides IVD solutions in Poland and internationally. The company offers analyzers, reagents, cleaning liquids, calibrators, control materials, patterns, and agglutination tests. It also provides analyzers, test strips, inspections, and calibration strips. In addition, the company offers parasitology, such as Paragreen Mini-System, a specialized device for co… Read more
PZ Cormay SA (CRM) - Net Assets
Latest net assets as of September 2025: zł48.05 Million PLN
Based on the latest financial reports, PZ Cormay SA (CRM) has net assets worth zł48.05 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł83.76 Million) and total liabilities (zł35.71 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł48.05 Million |
| % of Total Assets | 57.37% |
| Annual Growth Rate | 6.25% |
| 5-Year Change | -21.03% |
| 10-Year Change | -71.29% |
| Growth Volatility | 42.86 |
PZ Cormay SA - Net Assets Trend (2008–2024)
This chart illustrates how PZ Cormay SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PZ Cormay SA (2008–2024)
The table below shows the annual net assets of PZ Cormay SA from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł50.00 Million | -10.18% |
| 2023-12-31 | zł55.67 Million | -9.86% |
| 2022-12-31 | zł61.76 Million | -6.01% |
| 2021-12-31 | zł65.70 Million | +3.77% |
| 2020-12-31 | zł63.32 Million | -14.23% |
| 2019-12-31 | zł73.82 Million | -37.81% |
| 2018-12-31 | zł118.70 Million | -12.52% |
| 2017-12-31 | zł135.68 Million | -6.31% |
| 2016-12-31 | zł144.82 Million | -16.84% |
| 2015-12-31 | zł174.15 Million | -6.74% |
| 2014-12-31 | zł186.73 Million | -18.10% |
| 2013-12-31 | zł227.99 Million | +18.46% |
| 2012-12-31 | zł192.46 Million | +79.26% |
| 2011-12-31 | zł107.36 Million | +61.57% |
| 2010-12-31 | zł66.45 Million | +55.23% |
| 2009-12-31 | zł42.81 Million | +125.84% |
| 2008-12-31 | zł18.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PZ Cormay SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2524.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | zł84.20 Million | 169.91% |
| Other Comprehensive Income | zł5.94 Million | 11.98% |
| Other Components | zł92.81 Million | 187.27% |
| Total Equity | zł49.56 Million | 100.00% |
PZ Cormay SA Competitors by Market Cap
The table below lists competitors of PZ Cormay SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grande Group Limited Class A Ordinary Shares
NASDAQ:GRAN
|
$7.68 Million |
|
ScandBook Holding AB
ST:SBOK
|
$7.68 Million |
|
Cosa Resources Corp.
PINK:COSAF
|
$7.68 Million |
|
Smart Good Things Holding S.A.
PA:MLSGT
|
$7.69 Million |
|
Indian Terrain Fashions Limited
NSE:INDTERRAIN
|
$7.67 Million |
|
Comscore Inc
NASDAQ:SCOR
|
$7.67 Million |
|
Qualitau Ltd
TA:QLTU
|
$7.67 Million |
|
Seouleaguer Co. Ltd
KQ:043710
|
$7.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PZ Cormay SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 55,256,000 to 49,560,000, a change of -5,696,000 (-10.3%).
- Net loss of 5,267,000 reduced equity.
- Dividend payments of 203,000 reduced retained earnings.
- Other comprehensive income decreased equity by 390,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-5.27 Million | -10.63% |
| Dividends Paid | zł203.00K | -0.41% |
| Other Comprehensive Income | zł-390.00K | -0.79% |
| Other Changes | zł164.00K | +0.33% |
| Total Change | zł- | -10.31% |
Book Value vs Market Value Analysis
This analysis compares PZ Cormay SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.50x to 1.22x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł1.45 | zł0.72 | x |
| 2009-12-31 | zł1.78 | zł0.72 | x |
| 2010-12-31 | zł2.47 | zł0.72 | x |
| 2011-12-31 | zł3.30 | zł0.72 | x |
| 2012-12-31 | zł4.93 | zł0.72 | x |
| 2013-12-31 | zł3.67 | zł0.72 | x |
| 2014-12-31 | zł2.48 | zł0.72 | x |
| 2015-12-31 | zł2.16 | zł0.72 | x |
| 2016-12-31 | zł1.60 | zł0.72 | x |
| 2017-12-31 | zł1.97 | zł0.72 | x |
| 2018-12-31 | zł1.43 | zł0.72 | x |
| 2019-12-31 | zł0.86 | zł0.72 | x |
| 2020-12-31 | zł0.74 | zł0.72 | x |
| 2021-12-31 | zł0.77 | zł0.72 | x |
| 2022-12-31 | zł0.73 | zł0.72 | x |
| 2023-12-31 | zł0.61 | zł0.72 | x |
| 2024-12-31 | zł0.59 | zł0.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PZ Cormay SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.75%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 1.81x
- Recent ROE (-10.63%) is below the historical average (-8.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 7.49% | 4.57% | 1.12x | 1.47x | zł-475.30K |
| 2009 | 6.91% | 7.69% | 0.76x | 1.19x | zł-1.32 Million |
| 2010 | 9.23% | 9.90% | 0.73x | 1.28x | zł-514.80K |
| 2011 | 12.95% | 15.56% | 0.56x | 1.48x | zł3.19 Million |
| 2012 | 8.92% | 14.58% | 0.43x | 1.44x | zł-1.87 Million |
| 2013 | 4.00% | 6.80% | 0.34x | 1.73x | zł-10.28 Million |
| 2014 | -48.13% | -47.30% | 0.39x | 2.58x | zł-57.20 Million |
| 2015 | -4.09% | -11.46% | 0.20x | 1.80x | zł-17.75 Million |
| 2016 | -10.77% | -13.36% | 0.44x | 1.84x | zł-21.19 Million |
| 2017 | -1.57% | -2.60% | 0.44x | 1.35x | zł-14.91 Million |
| 2018 | -22.36% | -35.79% | 0.43x | 1.45x | zł-36.16 Million |
| 2019 | -56.78% | -59.89% | 0.67x | 1.42x | zł-48.19 Million |
| 2020 | -20.28% | -19.40% | 0.70x | 1.50x | zł-18.91 Million |
| 2021 | 2.52% | 1.93% | 0.85x | 1.54x | zł-4.85 Million |
| 2022 | -11.37% | -8.16% | 0.84x | 1.66x | zł-13.09 Million |
| 2023 | -8.21% | -5.51% | 0.88x | 1.70x | zł-10.06 Million |
| 2024 | -10.63% | -5.75% | 1.02x | 1.81x | zł-10.22 Million |
Industry Comparison
This section compares PZ Cormay SA's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $84,319,114
- Average return on equity (ROE) among peers: 1561.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PZ Cormay SA (CRM) | zł48.05 Million | 7.49% | 0.74x | $7.68 Million |
| Aplisens SA (APN) | $186.18 Million | 10.98% | 0.09x | $11.51 Million |
| Introl S.A. (INL) | $122.53 Million | 13.49% | 1.12x | $9.26 Million |
| Sonel S.A. (SON) | $60.17 Million | 7720.53% | 0.14x | $16.81 Million |
| Satis Group S.A. (STS) | $49.71 Million | 31.64% | 1.56x | $463.77K |
| Neptis (YAN) | $3.01 Million | 29.42% | 2.30x | $11.09 Million |