Elektrotim SA
Elektrotim S.A., together with its subsidiaries, provides installation, traffic maintenance, high voltage, and traction power services in Poland. The company operates through Power networks, and Installations and infrastructure segments. It offers energy generation, energy transmission, energy distribution, railway and urban, and traction power supply infrastructure services; and road and urban i… Read more
Elektrotim SA (ELT) - Net Assets
Latest net assets as of September 2025: zł123.29 Million PLN
Based on the latest financial reports, Elektrotim SA (ELT) has net assets worth zł123.29 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł283.73 Million) and total liabilities (zł160.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł123.29 Million |
| % of Total Assets | 43.45% |
| Annual Growth Rate | 2.52% |
| 5-Year Change | 88.58% |
| 10-Year Change | 36.59% |
| Growth Volatility | 15.75 |
Elektrotim SA - Net Assets Trend (2008–2024)
This chart illustrates how Elektrotim SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Elektrotim SA (2008–2024)
The table below shows the annual net assets of Elektrotim SA from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł134.37 Million | +30.24% |
| 2023-12-31 | zł103.17 Million | +4.09% |
| 2022-12-31 | zł99.12 Million | +27.17% |
| 2021-12-31 | zł77.94 Million | +9.39% |
| 2020-12-31 | zł71.25 Million | +30.90% |
| 2019-12-31 | zł54.43 Million | -23.82% |
| 2018-12-31 | zł71.45 Million | -6.53% |
| 2017-12-31 | zł76.45 Million | -9.54% |
| 2016-12-31 | zł84.51 Million | -14.09% |
| 2015-12-31 | zł98.38 Million | +20.07% |
| 2014-12-31 | zł81.93 Million | -7.97% |
| 2013-12-31 | zł89.03 Million | +1.92% |
| 2012-12-31 | zł87.35 Million | -2.88% |
| 2011-12-31 | zł89.94 Million | +3.87% |
| 2010-12-31 | zł86.59 Million | -8.05% |
| 2009-12-31 | zł94.17 Million | +4.44% |
| 2008-12-31 | zł90.17 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Elektrotim SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 555.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł81.19 Million | 60.55% |
| Common Stock | zł9.98 Million | 7.45% |
| Other Comprehensive Income | zł-531.00K | -0.40% |
| Other Components | zł43.44 Million | 32.40% |
| Total Equity | zł134.08 Million | 100.00% |
Elektrotim SA Competitors by Market Cap
The table below lists competitors of Elektrotim SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bastide Le Confort Médical SA
PA:BLC
|
$81.11 Million |
|
Kewal Kiran Clothing Limited
NSE:KKCL
|
$81.12 Million |
|
Summit Midstream Corporation
NYSE:SMC
|
$81.12 Million |
|
Cemindo Gemilang Tbk PT
JK:CMNT
|
$81.15 Million |
|
F3 Uranium Corp.
OTCQB:FUUFF
|
$81.10 Million |
|
Emerging Display Technologies Corp
TW:3038
|
$81.09 Million |
|
Eliem Therapeutics Inc
NASDAQ:ELYM
|
$81.07 Million |
|
Forest Water Environmental Eng Co Ltd
TW:8473
|
$81.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Elektrotim SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 105,289,000 to 134,077,000, a change of 28,788,000 (27.3%).
- Net income of 54,071,000 contributed positively to equity growth.
- Dividend payments of 24,958,000 reduced retained earnings.
- Other comprehensive income decreased equity by 326,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł54.07 Million | +40.33% |
| Dividends Paid | zł24.96 Million | -18.61% |
| Other Comprehensive Income | zł-326.00K | -0.24% |
| Other Changes | zł1.00K | +0.0% |
| Total Change | zł- | 27.34% |
Book Value vs Market Value Analysis
This analysis compares Elektrotim SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.49x to 3.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł9.30 | zł51.00 | x |
| 2009-12-31 | zł9.63 | zł51.00 | x |
| 2010-12-31 | zł8.61 | zł51.00 | x |
| 2011-12-31 | zł8.81 | zł51.00 | x |
| 2012-12-31 | zł8.46 | zł51.00 | x |
| 2013-12-31 | zł8.64 | zł51.00 | x |
| 2014-12-31 | zł8.02 | zł51.00 | x |
| 2015-12-31 | zł9.56 | zł51.00 | x |
| 2016-12-31 | zł8.29 | zł51.00 | x |
| 2017-12-31 | zł7.48 | zł51.00 | x |
| 2018-12-31 | zł7.02 | zł51.00 | x |
| 2019-12-31 | zł5.31 | zł51.00 | x |
| 2020-12-31 | zł6.96 | zł51.00 | x |
| 2021-12-31 | zł7.63 | zł51.00 | x |
| 2022-12-31 | zł9.82 | zł51.00 | x |
| 2023-12-31 | zł10.55 | zł51.00 | x |
| 2024-12-31 | zł13.43 | zł51.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Elektrotim SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 40.33%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.30%
- • Asset Turnover: 1.99x
- • Equity Multiplier: 1.97x
- Recent ROE (40.33%) is above the historical average (8.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 10.26% | 7.65% | 0.97x | 1.38x | zł232.30K |
| 2009 | 9.59% | 8.29% | 0.91x | 1.28x | zł-383.00K |
| 2010 | 4.47% | 3.25% | 0.96x | 1.44x | zł-4.68 Million |
| 2011 | 11.09% | 5.12% | 1.36x | 1.59x | zł953.10K |
| 2012 | 7.85% | 3.13% | 1.44x | 1.74x | zł-1.82 Million |
| 2013 | 8.74% | 3.40% | 1.49x | 1.73x | zł-1.08 Million |
| 2014 | 1.34% | 0.54% | 1.25x | 1.98x | zł-6.93 Million |
| 2015 | 22.55% | 6.08% | 1.77x | 2.10x | zł11.97 Million |
| 2016 | -0.67% | -0.22% | 1.55x | 2.01x | zł-8.83 Million |
| 2017 | -6.00% | -1.53% | 1.67x | 2.36x | zł-11.95 Million |
| 2018 | -5.57% | -1.26% | 1.74x | 2.55x | zł-10.92 Million |
| 2019 | -27.33% | -5.60% | 1.65x | 2.97x | zł-19.78 Million |
| 2020 | 23.87% | 5.99% | 1.52x | 2.63x | zł9.64 Million |
| 2021 | 8.65% | 2.38% | 1.53x | 2.37x | zł-1.03 Million |
| 2022 | 22.42% | 4.35% | 1.88x | 2.74x | zł12.18 Million |
| 2023 | 21.25% | 4.09% | 2.04x | 2.55x | zł11.84 Million |
| 2024 | 40.33% | 10.30% | 1.99x | 1.97x | zł40.66 Million |
Industry Comparison
This section compares Elektrotim SA's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $80,889,667
- Average return on equity (ROE) among peers: 9.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Elektrotim SA (ELT) | zł123.29 Million | 10.26% | 1.30x | $81.11 Million |
| Apator S.A. (APT) | $89.09 Million | 40.42% | 0.27x | $104.38 Million |
| Lena Lighting S.A. (LEN) | $94.31 Million | 6.49% | 0.12x | $5.07 Million |
| Relpol SA (RLP) | $59.26 Million | -19.60% | 0.45x | $7.56 Million |