Forest Water Environmental Eng Co Ltd (8473) - Net Assets

Latest as of September 2025: NT$8.06 Billion TWD ≈ $254.04 Million USD

Based on the latest financial reports, Forest Water Environmental Eng Co Ltd (8473) has net assets worth NT$8.06 Billion TWD (≈ $254.04 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$16.16 Billion ≈ $509.27 Million USD) and total liabilities (NT$8.10 Billion ≈ $255.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Forest Water Environmental Eng Co Ltd (8473) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets NT$8.06 Billion
% of Total Assets 49.88%
Annual Growth Rate 5.42%
5-Year Change 8.53%
10-Year Change 41.38%
Growth Volatility 5.61

Forest Water Environmental Eng Co Ltd - Net Assets Trend (2012–2024)

This chart illustrates how Forest Water Environmental Eng Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 8473 total assets for the complete picture of this company's asset base.

Annual Net Assets for Forest Water Environmental Eng Co Ltd (2012–2024)

The table below shows the annual net assets of Forest Water Environmental Eng Co Ltd from 2012 to 2024. For live valuation and market cap data, see Forest Water Environmental Eng Co Ltd (8473) total market value.

Year Net Assets Change
2024-12-31 NT$7.83 Billion
≈ $246.78 Million
+5.02%
2023-12-31 NT$7.46 Billion
≈ $234.98 Million
+7.42%
2022-12-31 NT$6.94 Billion
≈ $218.74 Million
-5.67%
2021-12-31 NT$7.36 Billion
≈ $231.90 Million
+1.99%
2020-12-31 NT$7.22 Billion
≈ $227.38 Million
+0.92%
2019-12-31 NT$7.15 Billion
≈ $225.31 Million
+3.12%
2018-12-31 NT$6.94 Billion
≈ $218.49 Million
+3.29%
2017-12-31 NT$6.71 Billion
≈ $211.53 Million
+5.21%
2016-12-31 NT$6.38 Billion
≈ $201.05 Million
+15.18%
2015-12-31 NT$5.54 Billion
≈ $174.55 Million
+4.87%
2014-12-31 NT$5.28 Billion
≈ $166.44 Million
+10.87%
2013-12-31 NT$4.77 Billion
≈ $150.13 Million
+14.56%
2012-12-31 NT$4.16 Billion
≈ $131.04 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Forest Water Environmental Eng Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 87.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings NT$167.33 Million 2.55%
Common Stock NT$1.81 Billion 27.56%
Other Comprehensive Income NT$-58.16 Million -0.89%
Other Components NT$4.64 Billion 70.78%
Total Equity NT$6.56 Billion 100.00%

Forest Water Environmental Eng Co Ltd Competitors by Market Cap

The table below lists competitors of Forest Water Environmental Eng Co Ltd ranked by their market capitalization.

Company Market Cap
Latécoère S.A.
PA:LAT
$197.19 Million
Sanurhasta Mitra PT
JK:MINA
$197.27 Million
Columbus A/S
CO:COLUM
$197.28 Million
Samara Asset Group
F:SRAG
$197.29 Million
ST.GEORGE MINING LTD
F:S0G
$197.09 Million
Matba Rofex SA
BA:MTR
$197.01 Million
Willow Lane Acquisition Corp. Class A Ordinary Shares
NASDAQ:WLAC
$196.98 Million
Canyon Resources Ltd
AU:CAY
$196.98 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Forest Water Environmental Eng Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 5,786,567,000 to 6,561,947,000, a change of 775,380,000 (13.4%).
  • Net income of 167,187,000 contributed positively to equity growth.
  • Dividend payments of 261,327,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 405,243,999.
  • Other factors increased equity by 1,274,763,999.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income NT$167.19 Million +2.55%
Dividends Paid NT$261.33 Million -3.98%
Other Comprehensive Income NT$-405.24 Million -6.18%
Other Changes NT$1.27 Billion +19.43%
Total Change NT$- 13.40%

Book Value vs Market Value Analysis

This analysis compares Forest Water Environmental Eng Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.99x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.23x to 0.99x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 NT$28.07 NT$34.60 x
2013-12-31 NT$37.83 NT$34.60 x
2014-12-31 NT$39.22 NT$34.60 x
2015-12-31 NT$38.69 NT$34.60 x
2016-12-31 NT$41.82 NT$34.60 x
2017-12-31 NT$38.99 NT$34.60 x
2018-12-31 NT$39.73 NT$34.60 x
2019-12-31 NT$36.76 NT$34.60 x
2020-12-31 NT$36.79 NT$34.60 x
2021-12-31 NT$35.52 NT$34.60 x
2022-12-31 NT$36.75 NT$34.60 x
2023-12-31 NT$33.48 NT$34.60 x
2024-12-31 NT$34.89 NT$34.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Forest Water Environmental Eng Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.55%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.94%
  • • Asset Turnover: 0.22x
  • • Equity Multiplier: 2.39x
  • Recent ROE (2.55%) is below the historical average (4.56%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 1.86% 7.86% 0.09x 2.52x NT$-274.39 Million
2013 2.72% 7.16% 0.17x 2.18x NT$-285.13 Million
2014 6.74% 19.99% 0.16x 2.07x NT$-145.15 Million
2015 7.31% 22.08% 0.17x 2.00x NT$-126.66 Million
2016 8.81% 21.52% 0.22x 1.83x NT$-66.15 Million
2017 7.45% 14.98% 0.24x 2.10x NT$-140.92 Million
2018 6.52% 8.09% 0.34x 2.39x NT$-195.61 Million
2019 7.28% 9.29% 0.31x 2.54x NT$-154.52 Million
2020 4.67% 5.90% 0.28x 2.82x NT$-301.59 Million
2021 5.90% 8.52% 0.25x 2.73x NT$-235.00 Million
2022 -3.19% -4.31% 0.26x 2.90x NT$-698.97 Million
2023 0.69% 1.08% 0.24x 2.67x NT$-538.91 Million
2024 2.55% 4.94% 0.22x 2.39x NT$-489.01 Million

Industry Comparison

This section compares Forest Water Environmental Eng Co Ltd's net assets metrics with peer companies in the Waste Management industry.

Industry Context

  • Industry: Waste Management
  • Average net assets among peers: $3,125,963,000
  • Average return on equity (ROE) among peers: 11.05%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Forest Water Environmental Eng Co Ltd (8473) NT$8.06 Billion 1.86% 1.00x $197.14 Million
Taiwan Steel Union Co Ltd (6581) $4.11 Billion 12.27% 0.11x $385.62 Million
ECOVE Environment Corp (6803) $1.51 Billion 22.43% 1.51x $662.65 Million
Sunny Friend Environmental Technology Co Ltd (8341) $1.19 Billion 7.51% 1.16x $310.46 Million
Jiin Yeeh Ding Enterprise Co Ltd (8390) $1.81 Billion 0.62% 0.54x $284.95 Million
Cleanaway Co Ltd (8422) $9.52 Billion 15.33% 1.34x $999.25 Million
E&E Recycling (8440) $616.58 Million 8.12% 0.26x $31.98 Million

About Forest Water Environmental Eng Co Ltd

TW:8473 Taiwan Waste Management
Market Cap
$197.14 Million
NT$6.26 Billion TWD
Market Cap Rank
#16624 Global
#815 in Taiwan
Share Price
NT$34.60
Change (1 day)
-2.26%
52-Week Range
NT$30.90 - NT$42.65
All Time High
NT$71.59
About

Forest Water Environmental Engineering Co., Ltd. engages in environmental engineering business in Taiwan. The company is involved in the operation and management of sewage treatment plants, recycling plants, desalination plants, and others. The company also provides design, construction, operation, and maintenance services for seawater desalination engineering technology and equipment; engineerin… Read more