Erbud SA
Erbud S.A., together with its subsidiaries, engages in the construction business in Poland and internationally. It constructs hotels, office buildings, schools, housing, shopping centers, hospitals, apartments, public utility facilities, and industrial facilities. The company engages in designing and construction of renewable energy, including solar and wind farm; and offers operation and mainten… Read more
Erbud SA (ERB) - Net Assets
Latest net assets as of September 2025: zł588.46 Million PLN
Based on the latest financial reports, Erbud SA (ERB) has net assets worth zł588.46 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł2.17 Billion) and total liabilities (zł1.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł588.46 Million |
| % of Total Assets | 27.08% |
| Annual Growth Rate | 6.67% |
| 5-Year Change | 102.58% |
| 10-Year Change | 99.19% |
| Growth Volatility | 29.25 |
Erbud SA - Net Assets Trend (2007–2024)
This chart illustrates how Erbud SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Erbud SA (2007–2024)
The table below shows the annual net assets of Erbud SA from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł629.01 Million | -6.81% |
| 2023-12-31 | zł674.95 Million | +1.42% |
| 2022-12-31 | zł665.48 Million | -2.81% |
| 2021-12-31 | zł684.73 Million | +120.53% |
| 2020-12-31 | zł310.49 Million | +12.98% |
| 2019-12-31 | zł274.82 Million | +14.07% |
| 2018-12-31 | zł240.91 Million | -15.72% |
| 2017-12-31 | zł285.86 Million | +9.61% |
| 2016-12-31 | zł260.81 Million | -17.41% |
| 2015-12-31 | zł315.79 Million | +9.83% |
| 2014-12-31 | zł287.53 Million | +7.70% |
| 2013-12-31 | zł266.97 Million | +6.17% |
| 2012-12-31 | zł251.44 Million | +9.11% |
| 2011-12-31 | zł230.45 Million | -7.29% |
| 2010-12-31 | zł248.58 Million | +4.25% |
| 2009-12-31 | zł238.44 Million | +7.79% |
| 2008-12-31 | zł221.22 Million | +5.37% |
| 2007-12-31 | zł209.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Erbud SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9079800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł90.80 Million | 18.66% |
| Common Stock | zł1.19 Million | 0.25% |
| Other Comprehensive Income | zł104.91 Million | 21.56% |
| Other Components | zł289.66 Million | 59.53% |
| Total Equity | zł486.55 Million | 100.00% |
Erbud SA Competitors by Market Cap
The table below lists competitors of Erbud SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hotel Mandarine Regency Tbk PT
JK:HOME
|
$68.27 Million |
|
Poongwon Precision Co. Ltd.
KQ:371950
|
$68.29 Million |
|
EVE Health Group Ltd
AU:EVEDA
|
$68.31 Million |
|
SCIENCE IN SPORT LS-10
F:8D9
|
$68.33 Million |
|
Li-FT Power Ltd
PINK:LIFFF
|
$68.21 Million |
|
SIMONA AG O.N.
F:SIM0
|
$68.20 Million |
|
Zalatoris II Acquisition Corp.
NASDAQ:ZLSSF
|
$68.19 Million |
|
Arbe Robotics Ltd
NASDAQ:ARBE
|
$68.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Erbud SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 537,543,000 to 486,554,000, a change of -50,989,000 (-9.5%).
- Net loss of 28,857,000 reduced equity.
- Dividend payments of 26,704,000 reduced retained earnings.
- Other comprehensive income decreased equity by 3,225,000.
- Other factors increased equity by 7,797,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-28.86 Million | -5.93% |
| Dividends Paid | zł26.70 Million | -5.49% |
| Other Comprehensive Income | zł-3.23 Million | -0.66% |
| Other Changes | zł7.80 Million | +1.6% |
| Total Change | zł- | -9.49% |
Book Value vs Market Value Analysis
This analysis compares Erbud SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.75x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.85x to 0.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | zł16.43 | zł30.40 | x |
| 2008-12-31 | zł16.02 | zł30.40 | x |
| 2009-12-31 | zł18.74 | zł30.40 | x |
| 2010-12-31 | zł18.90 | zł30.40 | x |
| 2011-12-31 | zł17.47 | zł30.40 | x |
| 2012-12-31 | zł18.70 | zł30.40 | x |
| 2013-12-31 | zł20.03 | zł30.40 | x |
| 2014-12-31 | zł21.49 | zł30.40 | x |
| 2015-12-31 | zł23.33 | zł30.40 | x |
| 2016-12-31 | zł19.64 | zł30.40 | x |
| 2017-12-31 | zł21.53 | zł30.40 | x |
| 2018-12-31 | zł18.20 | zł30.40 | x |
| 2019-12-31 | zł20.82 | zł30.40 | x |
| 2020-12-31 | zł23.56 | zł30.40 | x |
| 2021-12-31 | zł44.94 | zł30.40 | x |
| 2022-12-31 | zł45.04 | zł30.40 | x |
| 2023-12-31 | zł45.06 | zł30.40 | x |
| 2024-12-31 | zł40.78 | zł30.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Erbud SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.97%
- • Asset Turnover: 1.47x
- • Equity Multiplier: 4.17x
- Recent ROE (-5.93%) is below the historical average (5.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 16.54% | 4.80% | 1.35x | 2.55x | zł12.59 Million |
| 2008 | 5.20% | 1.00% | 1.61x | 3.22x | zł-9.66 Million |
| 2009 | 18.08% | 4.46% | 1.57x | 2.58x | zł19.03 Million |
| 2010 | 5.08% | 1.10% | 1.77x | 2.61x | zł-11.77 Million |
| 2011 | -9.23% | -1.33% | 1.97x | 3.51x | zł-42.40 Million |
| 2012 | 7.25% | 1.24% | 1.69x | 3.45x | zł-6.54 Million |
| 2013 | 6.75% | 1.41% | 1.54x | 3.12x | zł-8.30 Million |
| 2014 | 9.63% | 1.56% | 1.61x | 3.83x | zł-1.00 Million |
| 2015 | 9.32% | 1.58% | 1.60x | 3.68x | zł-2.04 Million |
| 2016 | 0.71% | 0.10% | 1.89x | 3.76x | zł-23.38 Million |
| 2017 | 8.18% | 1.25% | 1.92x | 3.42x | zł-5.02 Million |
| 2018 | -8.74% | -0.87% | 2.12x | 4.71x | zł-43.70 Million |
| 2019 | 12.61% | 1.45% | 1.97x | 4.40x | zł6.97 Million |
| 2020 | 15.50% | 2.09% | 1.86x | 3.99x | zł16.56 Million |
| 2021 | 1.59% | 0.28% | 1.69x | 3.32x | zł-46.50 Million |
| 2022 | 1.53% | 0.22% | 1.91x | 3.73x | zł-45.80 Million |
| 2023 | 1.86% | 0.31% | 1.64x | 3.67x | zł-43.75 Million |
| 2024 | -5.93% | -0.97% | 1.47x | 4.17x | zł-77.51 Million |
Industry Comparison
This section compares Erbud SA's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $231,133,045
- Average return on equity (ROE) among peers: 15.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Erbud SA (ERB) | zł588.46 Million | 16.54% | 2.69x | $68.22 Million |
| Atrem S.A. (ATR) | $51.20 Million | 30.49% | 2.47x | $23.59 Million |
| Budimex S.A. (BDX) | $1.28 Billion | 47.99% | 5.09x | $2.00 Billion |
| Compremum S.A. (CPR) | $119.46 Million | 6.48% | 0.60x | $5.67 Million |
| Dekpol SA (DEK) | $39.72 Million | 8.36% | 2.35x | $36.38 Million |
| Energoaparatura S.A. (ENP) | $12.86 Million | 7.56% | 1.07x | $3.34 Million |
| INSTAL KRAKÓW SA (INK) | $219.07 Million | 4.32% | 0.64x | $36.83 Million |
| Interbud-Lublin SA (ITB) | $50.02 Million | 20.98% | 2.07x | $2.58 Million |
| Mirbud SA (MRB) | $267.63 Million | 9.14% | 1.28x | $192.93 Million |
| MOSTOSTAL Płock SA (MSP) | $36.91 Million | 1.25% | 0.67x | $6.68 Million |