Grupa Pracuj S.A.
Grupa Pracuj S.A. operates HR technology platform in Poland, Ukraine, and Germany. The company operates Pracuj.pl, a digital recruitment platform; Robota.ua, an online recruitment solution; the:protocol, a recruitment platform mainly for the IT sector; eRecruiter, a managing recruitment processes platform; and worksmile, a platform for organizational culture engagement. It offers softgarden, a Sa… Read more
Grupa Pracuj S.A. (GPP) - Net Assets
Latest net assets as of September 2025: zł474.38 Million PLN
Based on the latest financial reports, Grupa Pracuj S.A. (GPP) has net assets worth zł474.38 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł1.04 Billion) and total liabilities (zł565.45 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł474.38 Million |
| % of Total Assets | 45.62% |
| Annual Growth Rate | N/A |
| 5-Year Change | 318.9% |
| 10-Year Change | N/A |
| Growth Volatility | 49.15 |
Grupa Pracuj S.A. - Net Assets Trend (2017–2024)
This chart illustrates how Grupa Pracuj S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Grupa Pracuj S.A. (2017–2024)
The table below shows the annual net assets of Grupa Pracuj S.A. from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł431.36 Million | +18.77% |
| 2023-12-31 | zł363.18 Million | +15.14% |
| 2022-12-31 | zł315.41 Million | +26.59% |
| 2021-12-31 | zł249.16 Million | +141.96% |
| 2020-12-31 | zł102.97 Million | +83.89% |
| 2019-12-31 | zł56.00 Million | +345.41% |
| 2018-12-31 | zł-22.82 Million | +79.33% |
| 2017-12-31 | zł-110.37 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Grupa Pracuj S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1105.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł324.36 Million | 75.20% |
| Common Stock | zł341.32 Million | 79.14% |
| Total Equity | zł431.31 Million | 100.00% |
Grupa Pracuj S.A. Competitors by Market Cap
The table below lists competitors of Grupa Pracuj S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ce Link Ltd
SHE:300787
|
$210.49 Million |
|
Marr S.p.A.
LSE:0NSS
|
$210.52 Million |
|
KRBL Limited
NSE:KRBL
|
$210.55 Million |
|
Shanghai Aiyingshi Co Ltd
SHG:603214
|
$210.58 Million |
|
AG MORTG.INV.NEW DL-01
F:8AGA
|
$210.42 Million |
|
Pt Pradiksi Gunatama Tbk
JK:PGUN
|
$210.40 Million |
|
Beijing Hanjian Heshan Pipeline Co Ltd
SHG:603616
|
$210.37 Million |
|
Tivoli A/S
CO:TIV
|
$210.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Grupa Pracuj S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 363,145,000 to 431,308,000, a change of 68,163,000 (18.8%).
- Net income of 204,281,000 contributed positively to equity growth.
- Dividend payments of 136,530,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł204.28 Million | +47.36% |
| Dividends Paid | zł136.53 Million | -31.65% |
| Other Changes | zł412.00K | +0.1% |
| Total Change | zł- | 18.77% |
Book Value vs Market Value Analysis
This analysis compares Grupa Pracuj S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | zł-0.34 | zł40.65 | x |
| 2019-12-31 | zł0.82 | zł40.65 | x |
| 2020-12-31 | zł1.52 | zł40.65 | x |
| 2021-12-31 | zł3.70 | zł40.65 | x |
| 2022-12-31 | zł4.55 | zł40.65 | x |
| 2023-12-31 | zł5.25 | zł40.65 | x |
| 2024-12-31 | zł6.23 | zł40.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Grupa Pracuj S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 47.36%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.53%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 2.42x
- Recent ROE (47.36%) is below the historical average (83.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 35.83% | 1.24x | 0.00x | zł119.58 Million |
| 2019 | 225.70% | 34.15% | 1.34x | 4.92x | zł119.94 Million |
| 2020 | 102.48% | 35.33% | 0.98x | 2.97x | zł95.43 Million |
| 2021 | 102.23% | 53.61% | 0.95x | 2.01x | zł229.78 Million |
| 2022 | 52.82% | 27.37% | 0.60x | 3.24x | zł135.04 Million |
| 2023 | 50.95% | 25.54% | 0.70x | 2.83x | zł148.71 Million |
| 2024 | 47.36% | 26.53% | 0.74x | 2.42x | zł161.15 Million |
Industry Comparison
This section compares Grupa Pracuj S.A.'s net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $79,581,256
- Average return on equity (ROE) among peers: 27.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Grupa Pracuj S.A. (GPP) | zł474.38 Million | 0.00% | 1.19x | $210.46 Million |
| GI Group Poland S.A. (GIG) | $79.58 Million | 27.19% | 2.38x | $3.95 Million |