Pt Pradiksi Gunatama Tbk (PGUN) - Net Assets
Based on the latest financial reports, Pt Pradiksi Gunatama Tbk (PGUN) has net assets worth Rp1.92 Trillion IDR (≈ $112.43 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.52 Trillion ≈ $147.71 Million USD) and total liabilities (Rp602.12 Billion ≈ $35.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read PGUN total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.92 Trillion |
| % of Total Assets | 76.11% |
| Annual Growth Rate | 23.22% |
| 5-Year Change | 52.05% |
| 10-Year Change | N/A |
| Growth Volatility | 398.38 |
Pt Pradiksi Gunatama Tbk - Net Assets Trend (2017–2025)
This chart illustrates how Pt Pradiksi Gunatama Tbk's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Pt Pradiksi Gunatama Tbk for the complete picture of this company's asset base.
Annual Net Assets for Pt Pradiksi Gunatama Tbk (2017–2025)
The table below shows the annual net assets of Pt Pradiksi Gunatama Tbk from 2017 to 2025. For live valuation and market cap data, see PGUN company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp1.92 Trillion ≈ $112.43 Million |
+7.01% |
| 2024-12-31 | Rp1.79 Trillion ≈ $105.06 Million |
+10.26% |
| 2023-12-31 | Rp1.63 Trillion ≈ $95.28 Million |
+13.78% |
| 2022-12-31 | Rp1.43 Trillion ≈ $83.74 Million |
+13.26% |
| 2021-12-31 | Rp1.26 Trillion ≈ $73.94 Million |
+19.07% |
| 2020-12-31 | Rp1.06 Trillion ≈ $62.10 Million |
+42.09% |
| 2019-12-31 | Rp745.81 Billion ≈ $43.70 Million |
+1203.04% |
| 2018-12-31 | Rp57.24 Billion ≈ $3.35 Million |
-84.15% |
| 2017-12-31 | Rp361.07 Billion ≈ $21.16 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pt Pradiksi Gunatama Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 68213902234800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp384.79 Billion | 20.05% |
| Common Stock | Rp573.78 Billion | 29.90% |
| Other Comprehensive Income | Rp935.15 Billion | 48.74% |
| Other Components | Rp24.99 Billion | 1.30% |
| Total Equity | Rp1.92 Trillion | 100.00% |
Pt Pradiksi Gunatama Tbk Competitors by Market Cap
The table below lists competitors of Pt Pradiksi Gunatama Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sh Belling
SHG:600171
|
$2.98 Billion |
|
Quebecor Inc
TO:QBR-A
|
$2.98 Billion |
|
Black Stone Minerals LP
NYSE:BSM
|
$2.98 Billion |
|
Shanghai DZH Ltd
SHG:601519
|
$2.98 Billion |
|
AIMA Technology Group Co Ltd
SHG:603529
|
$2.97 Billion |
|
GRINM Semiconductor Materials Co. Ltd. A
SHG:688432
|
$2.97 Billion |
|
SmartCentres Real Estate Investment Trust
TO:SRU-UN
|
$2.97 Billion |
|
Northeast Securities Co Ltd
SHE:000686
|
$2.97 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pt Pradiksi Gunatama Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,792,951,751,000 to 1,918,717,903,000, a change of 125,766,152,000 (7.0%).
- Net income of 159,308,092,000 contributed positively to equity growth.
- Dividend payments of 11,877,174,000 reduced retained earnings.
- Other comprehensive income decreased equity by 84,575,401,000.
- Other factors increased equity by 62,910,635,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp159.31 Billion | +8.3% |
| Dividends Paid | Rp11.88 Billion | -0.62% |
| Other Comprehensive Income | Rp-84.58 Billion | -4.41% |
| Other Changes | Rp62.91 Billion | +3.28% |
| Total Change | Rp- | 7.01% |
Book Value vs Market Value Analysis
This analysis compares Pt Pradiksi Gunatama Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 26.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.18x to 26.47x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp7469.22 | Rp8850.00 | x |
| 2018-12-31 | Rp13.97 | Rp8850.00 | x |
| 2019-12-31 | Rp1.82 | Rp8850.00 | x |
| 2020-12-31 | Rp233.00 | Rp8850.00 | x |
| 2021-12-31 | Rp187.86 | Rp8850.00 | x |
| 2022-12-31 | Rp249.08 | Rp8850.00 | x |
| 2023-12-31 | Rp283.39 | Rp8850.00 | x |
| 2024-12-31 | Rp312.48 | Rp8850.00 | x |
| 2025-12-31 | Rp334.40 | Rp8850.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pt Pradiksi Gunatama Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.30%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.10%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.31x
- Recent ROE (8.30%) is above the historical average (-16.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -63.14% | -239.38% | 0.08x | 3.46x | Rp-80.55 Billion |
| 2018 | -103.35% | -69.99% | 0.10x | 14.50x | Rp-64.88 Billion |
| 2019 | -2.92% | -9.49% | 0.12x | 2.60x | Rp-96.33 Billion |
| 2020 | -9.58% | -21.35% | 0.18x | 2.48x | Rp-207.45 Billion |
| 2021 | 3.34% | 3.98% | 0.34x | 2.44x | Rp-62.56 Billion |
| 2022 | 12.05% | 17.09% | 0.43x | 1.64x | Rp29.24 Billion |
| 2023 | 6.65% | 12.44% | 0.34x | 1.59x | Rp-54.55 Billion |
| 2024 | 4.42% | 10.72% | 0.28x | 1.47x | Rp-100.11 Billion |
| 2025 | 8.30% | 20.10% | 0.31x | 1.31x | Rp-32.56 Billion |
Industry Comparison
This section compares Pt Pradiksi Gunatama Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,132,640,375,658
- Average return on equity (ROE) among peers: 8.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pt Pradiksi Gunatama Tbk (PGUN) | Rp1.92 Trillion | -63.14% | 0.31x | $2.98 Billion |
| Astra Agro Lestari Tbk (AALI) | $2.84 Trillion | 27.73% | 0.23x | $913.51 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.55 Billion | -0.72% | 0.61x | $14.65 Million |
| Andira Agro Tbk PT (ANDI) | $159.78 Billion | -14.43% | 1.19x | $13.70 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $422.28 Million | 0.00% | 0.40x | $356.72 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $179.68 Billion | 10.16% | 0.22x | $22.27 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $200.75 Billion | 4.80% | 0.77x | $79.69 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $79.94 Billion | 0.00% | 0.01x | $37.96 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $6.19 Trillion | 38.06% | 0.43x | $3.85 Billion |
| Central Proteina Prima Tbk (CPRO) | $1.16 Trillion | 0.00% | 1.15x | $135.17 Million |
| Cisadane Sawit Raya Pt (CSRA) | $408.77 Billion | 23.68% | 1.91x | $109.31 Million |
About Pt Pradiksi Gunatama Tbk
PT Pradiksi Gunatama Tbk operates as an oil palm plantation company in Indonesia. The company owns oil palm plantation area in Batu Engau District, Paser Regency, East Kalimantan Province. It also produces crude palm oil, palm kernel shells, and palm kernel; and plants and manages plasma plantations. PT Pradiksi Gunatama Tbk was founded in 1995 and is based in Paser, Indonesia.