Introl S.A.
Introl S.A. operates as a general contractor in Poland and internationally. It is involved in the modernization of commercial and heat power plants; and implementation of renewable power sources and cogeneration systems, as well as constructs heat and power plants that generate electrical and thermal power primarily for municipal heat and power plants, waste water treatment plants, and coal mines… Read more
Introl S.A. (INL) - Net Assets
Latest net assets as of September 2025: zł188.88 Million PLN
Based on the latest financial reports, Introl S.A. (INL) has net assets worth zł188.88 Million PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł475.16 Million) and total liabilities (zł286.28 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł188.88 Million |
| % of Total Assets | 39.75% |
| Annual Growth Rate | 3.89% |
| 5-Year Change | 47.52% |
| 10-Year Change | 33.71% |
| Growth Volatility | 7.58 |
Introl S.A. - Net Assets Trend (2007–2024)
This chart illustrates how Introl S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Introl S.A. (2007–2024)
The table below shows the annual net assets of Introl S.A. from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł190.90 Million | +7.03% |
| 2023-12-31 | zł178.36 Million | +20.19% |
| 2022-12-31 | zł148.40 Million | +11.93% |
| 2021-12-31 | zł132.58 Million | +2.45% |
| 2020-12-31 | zł129.41 Million | -1.26% |
| 2019-12-31 | zł131.06 Million | +5.82% |
| 2018-12-31 | zł123.85 Million | -1.86% |
| 2017-12-31 | zł126.19 Million | -2.76% |
| 2016-12-31 | zł129.76 Million | -9.11% |
| 2015-12-31 | zł142.78 Million | +2.65% |
| 2014-12-31 | zł139.09 Million | +13.52% |
| 2013-12-31 | zł122.53 Million | +3.89% |
| 2012-12-31 | zł117.94 Million | +7.98% |
| 2011-12-31 | zł109.23 Million | -4.39% |
| 2010-12-31 | zł114.25 Million | +3.17% |
| 2009-12-31 | zł110.73 Million | -3.49% |
| 2008-12-31 | zł114.74 Million | +14.99% |
| 2007-12-31 | zł99.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Introl S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 336.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł45.24 Million | 24.65% |
| Common Stock | zł5.14 Million | 2.80% |
| Other Comprehensive Income | zł89.46 Million | 48.74% |
| Other Components | zł43.69 Million | 23.81% |
| Total Equity | zł183.53 Million | 100.00% |
Introl S.A. Competitors by Market Cap
The table below lists competitors of Introl S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vivos Therapeutics Inc
NASDAQ:VVOS
|
$9.26 Million |
|
Compal Broadband Networks Inc
TW:6674
|
$9.26 Million |
|
PT Techno9 Indonesia Tbk
JK:NINE
|
$9.26 Million |
|
Panora Gayrimenkul Yatirim Ortakligi AS
IS:PAGYO
|
$9.27 Million |
|
Schwälbchen Molkerei Jakob Berz AG
F:SMB
|
$9.26 Million |
|
Altigen Communications Inc
OTCQB:ATGN
|
$9.26 Million |
|
Iondrive Ltd
AU:ION
|
$9.25 Million |
|
Kekrops S.A.
AT:KEKR
|
$9.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Introl S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 173,140,000 to 183,533,000, a change of 10,393,000 (6.0%).
- Net income of 27,911,000 contributed positively to equity growth.
- Dividend payments of 12,338,000 reduced retained earnings.
- Other comprehensive income increased equity by 80,805,000.
- Other factors decreased equity by 85,985,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł27.91 Million | +15.21% |
| Dividends Paid | zł12.34 Million | -6.72% |
| Other Comprehensive Income | zł80.81 Million | +44.03% |
| Other Changes | zł-85.98 Million | -46.85% |
| Total Change | zł- | 6.00% |
Book Value vs Market Value Analysis
This analysis compares Introl S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.15x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | zł3.71 | zł7.98 | x |
| 2008-12-31 | zł4.16 | zł7.98 | x |
| 2009-12-31 | zł4.01 | zł7.98 | x |
| 2010-12-31 | zł4.24 | zł7.98 | x |
| 2011-12-31 | zł4.08 | zł7.98 | x |
| 2012-12-31 | zł4.40 | zł7.98 | x |
| 2013-12-31 | zł4.59 | zł7.98 | x |
| 2014-12-31 | zł5.23 | zł7.98 | x |
| 2015-12-31 | zł5.35 | zł7.98 | x |
| 2016-12-31 | zł4.80 | zł7.98 | x |
| 2017-12-31 | zł4.70 | zł7.98 | x |
| 2018-12-31 | zł4.53 | zł7.98 | x |
| 2019-12-31 | zł4.99 | zł7.98 | x |
| 2020-12-31 | zł4.87 | zł7.98 | x |
| 2021-12-31 | zł5.00 | zł7.98 | x |
| 2022-12-31 | zł5.59 | zł7.98 | x |
| 2023-12-31 | zł6.74 | zł7.98 | x |
| 2024-12-31 | zł7.14 | zł7.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Introl S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.21%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.34%
- • Asset Turnover: 1.26x
- • Equity Multiplier: 2.78x
- Recent ROE (15.21%) is above the historical average (11.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 15.03% | 9.99% | 1.09x | 1.38x | zł4.97 Million |
| 2008 | 11.30% | 6.17% | 1.31x | 1.40x | zł1.44 Million |
| 2009 | 9.31% | 5.99% | 1.02x | 1.52x | zł-735.20K |
| 2010 | 10.69% | 5.06% | 1.29x | 1.63x | zł776.70K |
| 2011 | 6.89% | 2.67% | 1.34x | 1.93x | zł-3.38 Million |
| 2012 | 12.23% | 3.93% | 1.55x | 2.01x | zł2.62 Million |
| 2013 | 13.52% | 4.50% | 1.41x | 2.12x | zł4.30 Million |
| 2014 | 17.55% | 5.35% | 1.49x | 2.20x | zł10.52 Million |
| 2015 | 11.69% | 4.02% | 1.42x | 2.04x | zł2.40 Million |
| 2016 | 7.45% | 2.46% | 1.30x | 2.33x | zł-3.26 Million |
| 2017 | 0.40% | 0.13% | 1.15x | 2.77x | zł-12.02 Million |
| 2018 | 0.19% | 0.05% | 1.25x | 3.02x | zł-11.84 Million |
| 2019 | 6.86% | 1.99% | 1.10x | 3.14x | zł-4.02 Million |
| 2020 | 11.92% | 3.26% | 1.26x | 2.90x | zł2.41 Million |
| 2021 | 12.81% | 3.40% | 1.29x | 2.91x | zł3.61 Million |
| 2022 | 15.74% | 3.79% | 1.27x | 3.26x | zł8.25 Million |
| 2023 | 19.33% | 4.87% | 1.32x | 3.00x | zł16.16 Million |
| 2024 | 15.21% | 4.34% | 1.26x | 2.78x | zł9.56 Million |
Industry Comparison
This section compares Introl S.A.'s net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $69,813,714
- Average return on equity (ROE) among peers: 1556.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Introl S.A. (INL) | zł188.88 Million | 15.03% | 1.52x | $9.26 Million |
| Aplisens SA (APN) | $186.18 Million | 10.98% | 0.09x | $11.51 Million |
| PZ Cormay SA (CRM) | $50.00 Million | -10.53% | 0.79x | $7.68 Million |
| Sonel S.A. (SON) | $60.17 Million | 7720.53% | 0.14x | $16.81 Million |
| Satis Group S.A. (STS) | $49.71 Million | 31.64% | 1.56x | $463.77K |
| Neptis (YAN) | $3.01 Million | 29.42% | 2.30x | $11.09 Million |