RAFAKO SA (RFK) - Net Assets

Latest as of March 2025: zł-1.36 Billion PLN ≈ $-374.01 Million USD

Based on the latest financial reports, RAFAKO SA (RFK) has net assets worth zł-1.36 Billion PLN (≈ $-374.01 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł190.94 Million ≈ $52.55 Million USD) and total liabilities (zł1.55 Billion ≈ $426.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check RAFAKO SA liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets zł-1.36 Billion
% of Total Assets -711.72%
Annual Growth Rate N/A
5-Year Change N/A
10-Year Change -415.21%
Growth Volatility 84.66

RAFAKO SA - Net Assets Trend (2008–2024)

This chart illustrates how RAFAKO SA's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of RAFAKO SA for the complete picture of this company's asset base.

Annual Net Assets for RAFAKO SA (2008–2024)

The table below shows the annual net assets of RAFAKO SA from 2008 to 2024. For live valuation and market cap data, see RAFAKO SA stock valuation.

Year Net Assets Change
2024-12-31 zł-1.35 Billion
≈ $-372.83 Million
-184.27%
2023-12-31 zł-476.54 Million
≈ $-131.15 Million
-132.05%
2022-12-31 zł-205.36 Million
≈ $-56.52 Million
-52.45%
2021-12-31 zł-134.71 Million
≈ $-37.07 Million
+36.73%
2020-12-31 zł-212.92 Million
≈ $-58.60 Million
-286.34%
2019-12-31 zł114.26 Million
≈ $31.45 Million
-80.87%
2018-12-31 zł597.37 Million
≈ $164.40 Million
-2.11%
2017-12-31 zł610.25 Million
≈ $167.95 Million
+37.49%
2016-12-31 zł443.85 Million
≈ $122.15 Million
+3.28%
2015-12-31 zł429.77 Million
≈ $118.28 Million
+37.11%
2014-12-31 zł313.45 Million
≈ $86.27 Million
+6.58%
2013-12-31 zł294.09 Million
≈ $80.94 Million
-31.54%
2012-12-31 zł429.55 Million
≈ $118.22 Million
-7.75%
2011-12-31 zł465.62 Million
≈ $128.14 Million
+16.45%
2010-12-31 zł399.82 Million
≈ $110.04 Million
+12.41%
2009-12-31 zł355.70 Million
≈ $97.89 Million
+7.56%
2008-12-31 zł330.71 Million
≈ $91.02 Million
--

Equity Component Analysis

This analysis shows how different components contribute to RAFAKO SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 9657.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Other Components zł2.01 Million %
Total Equity zł-1.35 Billion 100.00%

RAFAKO SA Competitors by Market Cap

The table below lists competitors of RAFAKO SA ranked by their market capitalization.

Company Market Cap
MCS Services Ltd
AU:MSG
$560.67K
Kooth plc
LSE:KOO
$563.19K
Staffline Group Plc
LSE:STAF
$565.28K
Ireka Corporation Bhd
KLSE:8834
$571.89K
Sanderson Design Group PLC
LSE:SDG
$549.53K
Steppe Cement
LSE:STCM
$546.24K
Kaixin Auto Holdings
NASDAQ:KXIN
$546.07K
Aesthetic Medical International Holdings Group Limited
NASDAQ:PAIYY
$545.30K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in RAFAKO SA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from -476,162,000 to -1,351,757,000, a change of -875,595,000.
  • Net loss of 875,730,000 reduced equity.
  • Other factors increased equity by 135,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income zł-875.73 Million -64.78%
Other Changes zł135.00K +0.01%
Total Change zł- %

Book Value vs Market Value Analysis

This analysis compares RAFAKO SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-12-31 zł4.59 zł0.01 x
2009-12-31 zł4.94 zł0.01 x
2010-12-31 zł5.42 zł0.01 x
2011-12-31 zł5.69 zł0.01 x
2012-12-31 zł5.82 zł0.01 x
2013-12-31 zł3.93 zł0.01 x
2014-12-31 zł4.19 zł0.01 x
2015-12-31 zł5.52 zł0.01 x
2016-12-31 zł4.95 zł0.01 x
2017-12-31 zł7.04 zł0.01 x
2018-12-31 zł4.62 zł0.01 x
2019-12-31 zł0.87 zł0.01 x
2020-12-31 zł-1.61 zł0.01 x
2021-12-31 zł-0.83 zł0.01 x
2022-12-31 zł-1.28 zł0.01 x
2023-12-31 zł-2.96 zł0.01 x
2024-12-31 zł-8.37 zł0.01 x

Capital Efficiency Dashboard

This dashboard shows how efficiently RAFAKO SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.00%
  • • Asset Turnover: -0.81x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-24.14%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 4.82% 1.50% 1.36x 2.36x zł-17.12 Million
2009 9.96% 3.90% 1.19x 2.14x zł-137.90K
2010 11.18% 3.67% 1.25x 2.43x zł4.61 Million
2011 14.27% 5.22% 0.81x 3.39x zł17.50 Million
2012 2.35% 0.75% 1.01x 3.12x zł-32.08 Million
2013 -47.83% -16.04% 0.79x 3.77x zł-163.64 Million
2014 7.50% 1.89% 1.04x 3.81x zł-7.54 Million
2015 8.01% 2.20% 1.24x 2.94x zł-8.44 Million
2016 2.42% 0.56% 1.31x 3.28x zł-32.97 Million
2017 0.37% 0.12% 1.40x 2.13x zł-57.94 Million
2018 5.70% 2.65% 0.93x 2.31x zł-25.30 Million
2019 -429.16% -37.97% 0.96x 11.81x zł-484.15 Million
2020 0.00% -26.49% 1.15x 0.00x zł-296.31 Million
2021 0.00% 0.62% 0.81x 0.00x zł16.64 Million
2022 0.00% -13.84% 0.64x 0.00x zł-33.53 Million
2023 0.00% -90.08% 0.76x 0.00x zł-254.35 Million
2024 0.00% 0.00% -0.81x 0.00x zł-740.55 Million

Industry Comparison

This section compares RAFAKO SA's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $76,050,844
  • Average return on equity (ROE) among peers: 12.54%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
RAFAKO SA (RFK) zł-1.36 Billion 4.82% N/A $555.38K
APS Energia S.A. (APE) $15.73 Million 43.10% 1.07x $29.48 Million
Energoinstal S.A. (ENI) $135.98 Million 9.72% 0.83x $11.25 Million
Jwwinvest (JWW) $36.91 Million 17.94% 1.38x $9.11 Million
MOJ S.A (MOJ) $32.42 Million 2.25% 0.22x $4.60 Million
Patentus SA (PAT) $95.63 Million 6.16% 0.70x $23.14 Million
REMAK SA (RMK) $66.56 Million 3.62% 1.24x $8.88 Million
Seco/Warwick SA (SWG) $208.00 Million 7.29% 0.63x $70.82 Million
Zaklady Urzadzen Kotlowych Staporkow SA (ZUK) $17.18 Million 10.23% 2.15x $8.66 Million

About RAFAKO SA

WAR:RFK Poland Specialty Industrial Machinery
Market Cap
$555.38K
zł2.02 Million PLN
Market Cap Rank
#30505 Global
#358 in Poland
Share Price
zł0.01
Change (1 day)
-6.72%
52-Week Range
zł0.01 - zł1.29
All Time High
zł9.35
About

Rafako S.A. engages in the engineering business to the energy sector, and oil and gas sectors in Poland and internationally. The company offers power generating units; conventional boilers fired with coal, biomass, liquid, and gaseous fuels; hot water and steam boilers; boilers with pulverised fuel, grate, and fluidized furnace systems; boilers for supercritical steam parameters; and boilers with… Read more