Pyramid AG
Pyramid AG engages in the development and manufacture of information technology solutions for the retail, financial, and industrial market. The company provides hardware solutions, including interactive kiosks, and network and security server, and self-service terminals. The company also offers touchscreen devices for point-of-sale and point-of-service applications. In addition, it provides scala… Read more
Pyramid AG (M3BK) - Net Assets
Latest net assets as of June 2025: €40.80 Million EUR
Based on the latest financial reports, Pyramid AG (M3BK) has net assets worth €40.80 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€73.49 Million) and total liabilities (€32.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €40.80 Million |
| % of Total Assets | 55.52% |
| Annual Growth Rate | 15.47% |
| 5-Year Change | 442.97% |
| 10-Year Change | -3.84% |
| Growth Volatility | 142.17 |
Pyramid AG - Net Assets Trend (2007–2024)
This chart illustrates how Pyramid AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pyramid AG (2007–2024)
The table below shows the annual net assets of Pyramid AG from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €43.66 Million | +0.92% |
| 2023-12-31 | €43.26 Million | +13.19% |
| 2022-12-31 | €38.22 Million | -8.47% |
| 2021-12-31 | €41.75 Million | +419.29% |
| 2020-12-31 | €8.04 Million | +419.50% |
| 2019-12-31 | €1.55 Million | -49.32% |
| 2018-12-31 | €3.05 Million | -59.78% |
| 2017-12-31 | €7.59 Million | -63.57% |
| 2016-12-31 | €20.84 Million | -54.10% |
| 2015-12-31 | €45.40 Million | +16.31% |
| 2014-12-31 | €39.03 Million | +13.96% |
| 2013-12-31 | €34.25 Million | +6.82% |
| 2012-12-31 | €32.07 Million | +19.59% |
| 2011-12-31 | €26.81 Million | +40.93% |
| 2010-12-31 | €19.03 Million | +62.16% |
| 2009-12-31 | €11.73 Million | +160.21% |
| 2008-12-31 | €4.51 Million | +19.07% |
| 2007-12-31 | €3.79 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pyramid AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1773.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €23.07 Million | 54.55% |
| Other Comprehensive Income | €-530.73K | -1.26% |
| Other Components | €35.08 Million | 82.95% |
| Total Equity | €42.29 Million | 100.00% |
Pyramid AG Competitors by Market Cap
The table below lists competitors of Pyramid AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gongin Precision Industrial Co Ltd
TWO:3178
|
$26.17 Million |
|
Kirloskar Electric Company Limited
NSE:KECL
|
$26.18 Million |
|
Rumble Resources Ltd
AU:RTR
|
$26.18 Million |
|
Perfect Medical Industry Co., Ltd.
TWO:6543
|
$26.19 Million |
|
Visaka Industries Limited
NSE:VISAKAIND
|
$26.16 Million |
|
Risma Systems AS
CO:RISMA
|
$26.16 Million |
|
Genie Music Corporation
KQ:043610
|
$26.15 Million |
|
Arlitech Electronic
TWO:6432
|
$26.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pyramid AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 41,839,627 to 42,287,943, a change of 448,316 (1.1%).
- Net loss of 3,145,828 reduced equity.
- Other comprehensive income increased equity by 136,630.
- Other factors increased equity by 3,457,514.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.15 Million | -7.44% |
| Other Comprehensive Income | €136.63K | +0.32% |
| Other Changes | €3.46 Million | +8.18% |
| Total Change | €- | 1.07% |
Book Value vs Market Value Analysis
This analysis compares Pyramid AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.63x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | €13.51 | €1.15 | x |
| 2008-12-31 | €16.09 | €1.15 | x |
| 2009-12-31 | €31.32 | €1.15 | x |
| 2010-12-31 | €49.11 | €1.15 | x |
| 2011-12-31 | €52.89 | €1.15 | x |
| 2012-12-31 | €57.50 | €1.15 | x |
| 2013-12-31 | €46.07 | €1.15 | x |
| 2014-12-31 | €46.66 | €1.15 | x |
| 2015-12-31 | €41.07 | €1.15 | x |
| 2016-12-31 | €18.86 | €1.15 | x |
| 2017-12-31 | €4.72 | €1.15 | x |
| 2018-12-31 | €1.85 | €1.15 | x |
| 2019-12-31 | €0.94 | €1.15 | x |
| 2020-12-31 | €1.36 | €1.15 | x |
| 2021-12-31 | €2.25 | €1.15 | x |
| 2022-12-31 | €1.97 | €1.15 | x |
| 2023-12-31 | €1.89 | €1.15 | x |
| 2024-12-31 | €1.83 | €1.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pyramid AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.61%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.90x
- Recent ROE (-7.44%) is above the historical average (-20.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 24.18% | 66.14% | 0.27x | 1.35x | €537.08K |
| 2008 | -30.56% | -557.63% | 0.03x | 1.66x | €-1.83 Million |
| 2009 | 48.64% | 58.06% | 0.62x | 1.34x | €3.39 Million |
| 2010 | 32.57% | 63.01% | 0.43x | 1.20x | €4.29 Million |
| 2011 | 13.11% | 48.68% | 0.25x | 1.09x | €835.07K |
| 2012 | 12.21% | 62.10% | 0.17x | 1.18x | €707.11K |
| 2013 | -13.68% | -128.33% | 0.09x | 1.16x | €-8.11 Million |
| 2014 | 3.25% | 20.93% | 0.13x | 1.21x | €-2.64 Million |
| 2015 | 3.14% | 41.37% | 0.07x | 1.14x | €-3.12 Million |
| 2016 | -142.49% | 0.00% | -0.01x | 1.14x | €-31.78 Million |
| 2017 | -8.23% | -27.39% | 0.26x | 1.14x | €-1.38 Million |
| 2018 | -161.39% | -5152.31% | 0.02x | 1.29x | €-5.23 Million |
| 2019 | -97.30% | -189.63% | 0.33x | 1.57x | €-1.66 Million |
| 2020 | -14.71% | -89.98% | 0.14x | 1.13x | €-1.99 Million |
| 2021 | -5.59% | -544.21% | 0.01x | 1.15x | €-6.51 Million |
| 2022 | -13.47% | -5.37% | 1.05x | 2.39x | €-8.60 Million |
| 2023 | -11.90% | -6.55% | 1.06x | 1.72x | €-9.16 Million |
| 2024 | -7.44% | -4.61% | 0.85x | 1.90x | €-7.37 Million |
Industry Comparison
This section compares Pyramid AG's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $23,105,982,113
- Average return on equity (ROE) among peers: -14.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pyramid AG (M3BK) | €40.80 Million | 24.18% | 0.80x | $26.16 Million |
| China Cinda Asset Management Co., Ltd. (0CI) | $223.16 Billion | 1.36% | 6.34x | $1.17 Billion |
| Anima Holding SpA (124) | $1.26 Billion | 11.57% | 0.78x | $176.71 Million |
| tokentus investment AG (14D) | $2.19 Million | -21.54% | 0.09x | $8.13K |
| GOAT Industries Ltd. (26B) | $10.81 Million | -56.27% | 0.02x | $2.16K |
| Hunter Capital AB (publ) (2DD0) | $28.23 Million | -45.64% | 0.45x | $2.66 Million |
| ALDER RESOURCES VTG (2JA) | $12.56 Million | 2.19% | 0.94x | $6.72 Million |
| 3330 (3330) | $577.92K | -45.47% | 0.58x | $2.73 Million |
| Federated Hermes Inc (3KC) | $657.71 Million | 25.82% | 0.81x | $3.55 Billion |
| 47U0 (47U0) | $250.00 Million | 7.21% | 0.13x | $131.18 Million |
| MOH Nippon Plc (4HS) | $5.68 Billion | -25.84% | 0.11x | $2.82 Million |