WITHSECURE (WITH) — Cash Flow Reinvestment Rate

Latest as of June 2025: 8.36x

WITHSECURE (WITH) has a Cash Flow Reinvestment Rate of 8.36x as of June 2025, reinvesting €11.28 Million (capex €399.00K plus investments €10.88 Million) from operating cash flow of €1.35 Million. See how much free cash does WITHSECURE generate to measure how efficiently the company converts operating cash flow to free cash.

Reinvestment Rate

8.36x
(Capex + Investments) / Operating CF

Total Reinvested

€11.28 Million
Capex + Investments

Operating Cash Flow

€1.35 Million
EUR

Capital Expenditures

€399.00K
EUR

WITHSECURE Cash Flow Reinvestment Rate (2003–2024)

Historical reinvestment intensity for WITHSECURE across 20 annual periods. For the full cash flow conversion analysis, see WITH cash flow metrics.

Annual Cash Flow Reinvestment Rate for WITHSECURE (2003–2024)

Year-by-year capital reinvestment analysis for WITHSECURE. See financial flexibility index of WITHSECURE to measure the company's free cash flow as a share of total liabilities.

Year Reinvestment Rate Total Reinvested (EUR) Operating CF Capex YoY Change
2024 15.52x €9.51 Million €613.00K €5.93 Million ▲ +3654.4%
2021 0.41x €12.70 Million €30.74 Million €6.57 Million ▼ -2.1%
2020 0.42x €19.71 Million €46.68 Million €8.14 Million ▼ -54.5%
2019 0.93x €17.15 Million €18.49 Million €8.63 Million ▼ -15.7%
2018 1.10x €7.45 Million €6.77 Million €7.45 Million ▲ +303.2%
2017 0.27x €7.11 Million €26.04 Million €7.11 Million ▼ -13.3%
2016 0.31x €6.89 Million €21.89 Million €6.89 Million ▲ +97.3%
2015 0.16x €4.61 Million €28.89 Million €4.61 Million ▼ -30.5%
2014 0.23x €6.68 Million €29.11 Million €6.68 Million ▲ +63.6%
2013 0.14x €4.00 Million €28.50 Million €4.00 Million ▼ -67.7%
2012 0.43x €11.12 Million €25.60 Million €11.12 Million ▼ -45.9%
2011 0.80x €16.69 Million €20.80 Million €16.69 Million ▲ +78.8%
2010 0.45x €10.40 Million €23.19 Million €10.40 Million ▲ +47.1%
2009 0.30x €5.00 Million €16.40 Million €5.00 Million ▲ +104.4%
2008 0.15x €3.92 Million €26.28 Million €3.92 Million ▲ +57.1%
2007 0.09x €2.08 Million €21.89 Million €2.08 Million ▼ -48.1%
2006 0.18x €3.45 Million €18.87 Million €3.45 Million ▼ -1.1%
2005 0.18x €2.66 Million €14.38 Million €2.66 Million ▼ -23.9%
2004 0.24x €2.83 Million €11.65 Million €2.83 Million ▲ +96.7%
2003 0.12x €712.00K €5.76 Million €712.00K
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow