WITHSECURE Cash Flow Reinvestment Rate

Latest as of June 2025: 8.36x

WITHSECURE cash flow reinvestment rate. WITHSECURE (WITH) has a Cash Flow Reinvestment Rate of 8.36x as of June 2025, reinvesting €11.28 Million (capex €399.00K plus investments €10.88 Million) from operating cash flow of €1.35 Million. Explore cash flow to debt ratio of WITHSECURE to assess how comfortably operating cash covers total debt obligations.

Reinvestment Rate

8.36x
(Capex + Investments) / Operating CF

Total Reinvested

€11.28 Million
Capex + Investments

Operating Cash Flow

€1.35 Million
EUR

Capital Expenditures

€399.00K
EUR

Cash Flow Reinvestment Rate of WITHSECURE (2003–2024)

Cash flow reinvestment rate of WITHSECURE from 2003 to 2024. Historical reinvestment intensity for WITHSECURE across 20 annual periods. Explore WITH capital expenditure intensity to see what proportion of operating cash flow is directed to capital expenditures.

WITHSECURE Cash Flow Reinvestment Rate by Year (2003–2024)

WITHSECURE cash flow reinvestment rate by year from 2003 to 2024. Year-by-year capital reinvestment analysis for WITHSECURE. For the full cash flow conversion analysis, see how efficiently does WITHSECURE generate cash.

Year Reinvestment Rate Total Reinvested (EUR) Operating CF Capex YoY Change
2024 15.52x €9.51 Million €613.00K €5.93 Million ▲ +3654.4%
2021 0.41x €12.70 Million €30.74 Million €6.57 Million ▼ -2.1%
2020 0.42x €19.71 Million €46.68 Million €8.14 Million ▼ -54.5%
2019 0.93x €17.15 Million €18.49 Million €8.63 Million ▼ -15.7%
2018 1.10x €7.45 Million €6.77 Million €7.45 Million ▲ +303.2%
2017 0.27x €7.11 Million €26.04 Million €7.11 Million ▼ -13.3%
2016 0.31x €6.89 Million €21.89 Million €6.89 Million ▲ +97.3%
2015 0.16x €4.61 Million €28.89 Million €4.61 Million ▼ -30.5%
2014 0.23x €6.68 Million €29.11 Million €6.68 Million ▲ +63.6%
2013 0.14x €4.00 Million €28.50 Million €4.00 Million ▼ -67.7%
2012 0.43x €11.12 Million €25.60 Million €11.12 Million ▼ -45.9%
2011 0.80x €16.69 Million €20.80 Million €16.69 Million ▲ +78.8%
2010 0.45x €10.40 Million €23.19 Million €10.40 Million ▲ +47.1%
2009 0.30x €5.00 Million €16.40 Million €5.00 Million ▲ +104.4%
2008 0.15x €3.92 Million €26.28 Million €3.92 Million ▲ +57.1%
2007 0.09x €2.08 Million €21.89 Million €2.08 Million ▼ -48.1%
2006 0.18x €3.45 Million €18.87 Million €3.45 Million ▼ -1.1%
2005 0.18x €2.66 Million €14.38 Million €2.66 Million ▼ -23.9%
2004 0.24x €2.83 Million €11.65 Million €2.83 Million ▲ +96.7%
2003 0.12x €712.00K €5.76 Million €712.00K —
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow