Hengdian Entertainment Co Ltd Class A (603103) — Cash Flow Reinvestment Rate

Latest as of December 2025: 1.16x

Hengdian Entertainment Co Ltd Class A (603103) has a Cash Flow Reinvestment Rate of 1.16x as of December 2025, reinvesting CN¥184.14 Million (capex CN¥37.67 Million plus investments CN¥-146.46 Million) from operating cash flow of CN¥158.54 Million. See Hengdian Entertainment Co Ltd Class A (603103) FCF generation index to measure how efficiently the company converts operating cash flow to free cash.

Reinvestment Rate

1.16x
(Capex + Investments) / Operating CF

Total Reinvested

CN¥184.14 Million
Capex + Investments

Operating Cash Flow

CN¥158.54 Million
CNY

Capital Expenditures

CN¥37.67 Million
CNY

Hengdian Entertainment Co Ltd Class A Cash Flow Reinvestment Rate (2013–2025)

Historical reinvestment intensity for Hengdian Entertainment Co Ltd Class A across 12 annual periods. For the full cash flow conversion analysis, see cash flow conversion of Hengdian Entertainment Co Ltd Class A.

Annual Cash Flow Reinvestment Rate for Hengdian Entertainment Co Ltd Class A (2013–2025)

Year-by-year capital reinvestment analysis for Hengdian Entertainment Co Ltd Class A. See financial agility of Hengdian Entertainment Co Ltd Class A to measure the company's free cash flow as a share of total liabilities.

Year Reinvestment Rate Total Reinvested (CNY) Operating CF Capex YoY Change
2025 1.18x CN¥936.77 Million CN¥795.86 Million CN¥100.02 Million ▲ +19.3%
2024 0.99x CN¥462.22 Million CN¥468.67 Million CN¥223.22 Million ▲ +132.2%
2023 0.42x CN¥316.80 Million CN¥745.92 Million CN¥202.66 Million ▼ -44.5%
2022 0.77x CN¥239.10 Million CN¥312.46 Million CN¥201.97 Million ▲ +16.6%
2021 0.66x CN¥428.24 Million CN¥652.55 Million CN¥356.74 Million ▼ -9.5%
2019 0.72x CN¥420.84 Million CN¥580.63 Million CN¥418.77 Million ▼ -11.1%
2018 0.82x CN¥543.65 Million CN¥666.57 Million CN¥423.65 Million ▼ -54.8%
2017 1.81x CN¥1.10 Billion CN¥611.70 Million CN¥424.22 Million ▲ +11.0%
2016 1.63x CN¥943.20 Million CN¥580.09 Million CN¥447.80 Million ▲ +274.8%
2015 0.43x CN¥354.12 Million CN¥816.37 Million CN¥354.12 Million ▼ -68.7%
2014 1.38x CN¥308.26 Million CN¥222.68 Million CN¥308.26 Million ▲ +15.6%
2013 1.20x CN¥208.84 Million CN¥174.40 Million CN¥208.84 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow