Hengdian Entertainment Co Ltd Class A (603103) — Cash Flow Reinvestment Rate

Latest as of December 2025: 1.16x

Hengdian Entertainment Co Ltd Class A (603103) has a Cash Flow Reinvestment Rate of 1.16x as of December 2025, reinvesting CN¥184.14 Million (capex CN¥37.67 Million plus investments CN¥-146.46 Million) from operating cash flow of CN¥158.54 Million. Explore how much does Hengdian Entertainment Co Ltd Class A reinvest in capital to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

1.16x
(Capex + Investments) / Operating CF

Total Reinvested

CN¥184.14 Million
Capex + Investments

Operating Cash Flow

CN¥158.54 Million
CNY

Capital Expenditures

CN¥37.67 Million
CNY

Hengdian Entertainment Co Ltd Class A Cash Flow Reinvestment Rate (2013–2025)

Historical reinvestment intensity for Hengdian Entertainment Co Ltd Class A across 12 annual periods. Also explore 603103 asset base for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Hengdian Entertainment Co Ltd Class A (2013–2025)

Year-by-year capital reinvestment analysis for Hengdian Entertainment Co Ltd Class A. For live market cap and broader valuation context, see Hengdian Entertainment Co Ltd Class A market cap and net worth.

Year Reinvestment Rate Total Reinvested (CNY) Operating CF Capex YoY Change
2025 1.18x CN¥936.77 Million CN¥795.86 Million CN¥100.02 Million ▲ +19.3%
2024 0.99x CN¥462.22 Million CN¥468.67 Million CN¥223.22 Million ▲ +132.2%
2023 0.42x CN¥316.80 Million CN¥745.92 Million CN¥202.66 Million ▼ -44.5%
2022 0.77x CN¥239.10 Million CN¥312.46 Million CN¥201.97 Million ▲ +16.6%
2021 0.66x CN¥428.24 Million CN¥652.55 Million CN¥356.74 Million ▼ -9.5%
2019 0.72x CN¥420.84 Million CN¥580.63 Million CN¥418.77 Million ▼ -11.1%
2018 0.82x CN¥543.65 Million CN¥666.57 Million CN¥423.65 Million ▼ -54.8%
2017 1.81x CN¥1.10 Billion CN¥611.70 Million CN¥424.22 Million ▲ +11.0%
2016 1.63x CN¥943.20 Million CN¥580.09 Million CN¥447.80 Million ▲ +274.8%
2015 0.43x CN¥354.12 Million CN¥816.37 Million CN¥354.12 Million ▼ -68.7%
2014 1.38x CN¥308.26 Million CN¥222.68 Million CN¥308.26 Million ▲ +15.6%
2013 1.20x CN¥208.84 Million CN¥174.40 Million CN¥208.84 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow