Wayi International Digital Entertainment Co (3086) — Cash Flow Reinvestment Rate

Latest as of September 2025: 9.66x

Wayi International Digital Entertainment Co (3086) has a Cash Flow Reinvestment Rate of 9.66x as of September 2025, reinvesting NT$47.25 Million (capex NT$5.09 Million plus investments NT$42.16 Million) from operating cash flow of NT$4.89 Million. Check Wayi International Digital Entertainment (3086) cash earnings ratio to evaluate the quality of earnings relative to operating cash generation.

Reinvestment Rate

9.66x
(Capex + Investments) / Operating CF

Total Reinvested

NT$47.25 Million
Capex + Investments

Operating Cash Flow

NT$4.89 Million
TWD

Capital Expenditures

NT$5.09 Million
TWD

Wayi International Digital Entertainment Co Cash Flow Reinvestment Rate (2019–2024)

Historical reinvestment intensity for Wayi International Digital Entertainment Co across 5 annual periods. Explore 3086 operating cash to total liabilities to assess how comfortably operating cash covers total debt obligations.

Annual Cash Flow Reinvestment Rate for Wayi International Digital Entertainment Co (2019–2024)

Year-by-year capital reinvestment analysis for Wayi International Digital Entertainment Co. For live market cap and broader valuation context, see Wayi International Digital Entertainment (3086) market capitalisation.

Year Reinvestment Rate Total Reinvested (TWD) Operating CF Capex YoY Change
2024 0.68x NT$37.60 Million NT$55.05 Million NT$35.67 Million ▲ +15.1%
2023 0.59x NT$16.51 Million NT$27.84 Million NT$3.80 Million ▼ -21.7%
2022 0.76x NT$29.85 Million NT$39.39 Million NT$13.22 Million ▲ +146.1%
2021 0.31x NT$33.40 Million NT$108.48 Million NT$10.36 Million ▼ -35.4%
2019 0.48x NT$18.52 Million NT$38.84 Million NT$226.00K
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow