Golden State Mining Ltd Financial Flexibility Index

Latest as of December 2025: -6.00x

Golden State Mining Ltd financial flexibility index. Golden State Mining Ltd (GSM) has a Financial Flexibility Index of -6.00x as of December 2025. Free cash flow of AU$-691.00K (operating CF AU$-693.57K minus capex AU$2.58K) represents -6% of total liabilities (AU$115.10K).

Financial Flexibility Index

-6.00x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$-691.00K
Operating CF − Capex

Total Liabilities

AU$115.10K
AUD

Capital Expenditures

AU$2.58K
AUD

Financial Flexibility Index of Golden State Mining Ltd (2018–2026)

Financial flexibility index of Golden State Mining Ltd from 2018 to 2026. Historical Financial Flexibility Index trend for Golden State Mining Ltd across 9 annual periods. Explore debt repayment capacity of Golden State Mining Ltd to assess how comfortably operating cash covers total debt obligations.

Golden State Mining Ltd Financial Flexibility Index by Year (2018–2026)

Golden State Mining Ltd financial flexibility index by year from 2018 to 2026. Year-by-year free cash flow to debt coverage for Golden State Mining Ltd. For the full cash flow conversion analysis, see cash flow conversion of Golden State Mining Ltd.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2026 -9.15x AU$-1.09 Million AU$-1.10 Million AU$119.72K ▼ -225.0%
2025 -2.81x AU$-1.17 Million AU$-1.17 Million AU$416.04K ▲ +56.6%
2024 -6.48x AU$-2.77 Million AU$-2.78 Million AU$428.36K ▼ -32.4%
2023 -4.89x AU$-2.67 Million AU$-2.67 Million AU$545.66K ▲ +12.1%
2022 -5.56x AU$-3.32 Million AU$-3.35 Million AU$597.06K ▼ -18.1%
2021 -4.71x AU$-2.32 Million AU$-2.34 Million AU$492.63K ▼ -63.6%
2020 -2.88x AU$-1.40 Million AU$-1.46 Million AU$487.18K ▲ +10.0%
2019 -3.20x AU$-1.57 Million AU$-1.57 Million AU$489.69K ▼ -55.7%
2018 -2.05x AU$-240.53K AU$-268.46K AU$117.10K —
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities