Heavy Rare EARTHS Ltd (HRE) — Financial Flexibility Index

Latest as of December 2025: -1.12x

Heavy Rare EARTHS Ltd (HRE) has a Financial Flexibility Index of -1.12x as of December 2025. Free cash flow of AU$-494.33K (operating CF AU$-551.84K minus capex AU$57.51K) represents -1% of total liabilities (AU$442.38K). Check asset allocation strategy of Heavy Rare EARTHS Ltd to assess the company's strategic physical and investment asset allocation.

Financial Flexibility Index

-1.12x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$-494.33K
Operating CF − Capex

Total Liabilities

AU$442.38K
AUD

Capital Expenditures

AU$57.51K
AUD

Heavy Rare EARTHS Ltd Financial Flexibility Index (2022–2025)

Historical Financial Flexibility Index trend for Heavy Rare EARTHS Ltd across 4 annual periods. See HRE net working capital ratio to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for Heavy Rare EARTHS Ltd (2022–2025)

Year-by-year free cash flow to debt coverage for Heavy Rare EARTHS Ltd. For the full company profile including market capitalisation, see HRE market cap overview.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 -9.57x AU$-1.42 Million AU$-1.43 Million AU$148.33K ▼ -138.0%
2024 -4.02x AU$-1.17 Million AU$-1.17 Million AU$290.11K ▲ +40.2%
2023 -6.72x AU$-1.17 Million AU$-3.60 Million AU$173.52K ▼ -705.5%
2022 1.11x AU$293.73K AU$-237.62K AU$264.53K
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities