Heavy Rare EARTHS Ltd Financial Flexibility Index

Latest as of December 2025: -1.12x

Heavy Rare EARTHS Ltd financial flexibility index. Heavy Rare EARTHS Ltd (HRE) has a Financial Flexibility Index of -1.12x as of December 2025. Free cash flow of AU$-494.33K (operating CF AU$-551.84K minus capex AU$57.51K) represents -1% of total liabilities (AU$442.38K).

Financial Flexibility Index

-1.12x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$-494.33K
Operating CF − Capex

Total Liabilities

AU$442.38K
AUD

Capital Expenditures

AU$57.51K
AUD

Financial Flexibility Index of Heavy Rare EARTHS Ltd (2022–2025)

Financial flexibility index of Heavy Rare EARTHS Ltd from 2022 to 2025. Historical Financial Flexibility Index trend for Heavy Rare EARTHS Ltd across 4 annual periods. Explore Heavy Rare EARTHS Ltd cash flow to debt ratio to assess how comfortably operating cash covers total debt obligations.

Heavy Rare EARTHS Ltd Financial Flexibility Index by Year (2022–2025)

Heavy Rare EARTHS Ltd financial flexibility index by year from 2022 to 2025. Year-by-year free cash flow to debt coverage for Heavy Rare EARTHS Ltd. For the full cash flow conversion analysis, see HRE cash flow conversion.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 -9.57x AU$-1.42 Million AU$-1.43 Million AU$148.33K ▼ -138.0%
2024 -4.02x AU$-1.17 Million AU$-1.17 Million AU$290.11K ▲ +40.2%
2023 -6.72x AU$-1.17 Million AU$-3.60 Million AU$173.52K ▼ -705.5%
2022 1.11x AU$293.73K AU$-237.62K AU$264.53K —
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities