Heavy Rare EARTHS Ltd (HRE) — Financial Flexibility Index

Latest as of December 2025: -1.12x

Heavy Rare EARTHS Ltd (HRE) has a Financial Flexibility Index of -1.12x as of December 2025. Free cash flow of AU$-494.33K (operating CF AU$-551.84K minus capex AU$57.51K) represents -1% of total liabilities (AU$442.38K). Check Heavy Rare EARTHS Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.

Financial Flexibility Index

-1.12x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$-494.33K
Operating CF − Capex

Total Liabilities

AU$442.38K
AUD

Capital Expenditures

AU$57.51K
AUD

Heavy Rare EARTHS Ltd Financial Flexibility Index (2022–2025)

Historical Financial Flexibility Index trend for Heavy Rare EARTHS Ltd across 4 annual periods. For the full cash flow conversion analysis, see HRE cash flow conversion.

Annual Financial Flexibility Index for Heavy Rare EARTHS Ltd (2022–2025)

Year-by-year free cash flow to debt coverage for Heavy Rare EARTHS Ltd. Explore HRE operating cash flow to total debt to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 -9.57x AU$-1.42 Million AU$-1.43 Million AU$148.33K ▼ -138.0%
2024 -4.02x AU$-1.17 Million AU$-1.17 Million AU$290.11K ▲ +40.2%
2023 -6.72x AU$-1.17 Million AU$-3.60 Million AU$173.52K ▼ -705.5%
2022 1.11x AU$293.73K AU$-237.62K AU$264.53K
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities