Thorney Technologies Ltd (TEK) — Financial Flexibility Index

Latest as of June 2025: -2.15x

Thorney Technologies Ltd (TEK) has a Financial Flexibility Index of -2.15x as of June 2025. Free cash flow of AU$-2.33 Million (operating CF AU$-2.33 Million minus capex AU$0.00) represents -2% of total liabilities (AU$1.08 Million). Check total reinvestment intensity of Thorney Technologies Ltd to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

-2.15x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$-2.33 Million
Operating CF − Capex

Total Liabilities

AU$1.08 Million
AUD

Capital Expenditures

AU$0.00
AUD

Thorney Technologies Ltd Financial Flexibility Index (2005–2025)

Historical Financial Flexibility Index trend for Thorney Technologies Ltd across 21 annual periods. For the full cash flow conversion analysis, see Thorney Technologies Ltd (TEK) cash conversion ratio.

Annual Financial Flexibility Index for Thorney Technologies Ltd (2005–2025)

Year-by-year free cash flow to debt coverage for Thorney Technologies Ltd. Explore Thorney Technologies Ltd debt service capacity to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 4.24x AU$4.60 Million AU$4.60 Million AU$1.08 Million ▲ +196.9%
2024 -4.38x AU$-5.51 Million AU$-5.51 Million AU$1.26 Million ▼ -186.7%
2023 5.05x AU$11.04 Million AU$11.04 Million AU$2.19 Million ▲ +148.8%
2022 -10.34x AU$-12.51 Million AU$-12.51 Million AU$1.21 Million ▼ -614.6%
2021 -1.45x AU$-17.65 Million AU$-17.65 Million AU$12.19 Million ▼ -163.3%
2020 2.29x AU$2.75 Million AU$2.75 Million AU$1.20 Million ▲ +281.2%
2019 0.60x AU$2.88 Million AU$2.88 Million AU$4.81 Million ▲ +102.8%
2018 -21.26x AU$-10.70 Million AU$-10.70 Million AU$503.33K ▼ -280.5%
2017 -5.59x AU$-11.17 Million AU$-11.17 Million AU$2.00 Million ▼ -507.6%
2016 -0.92x AU$-542.65K AU$-812.68K AU$590.00K ▼ -765.2%
2015 0.14x AU$2.85 Million AU$1.82 Million AU$20.65 Million ▼ -37.2%
2014 0.22x AU$4.56 Million AU$3.89 Million AU$20.71 Million ▲ +219.1%
2013 -0.18x AU$-5.79 Million AU$-6.21 Million AU$31.35 Million ▼ -429.0%
2012 0.06x AU$2.06 Million AU$-1.53 Million AU$36.72 Million ▲ +102.5%
2011 -2.24x AU$-6.70 Million AU$-6.84 Million AU$2.99 Million ▼ -126.6%
2010 -0.99x AU$-4.74 Million AU$-5.58 Million AU$4.80 Million ▼ -37.0%
2009 -0.72x AU$-2.32 Million AU$-2.39 Million AU$3.22 Million ▲ +41.2%
2008 -1.23x AU$-3.94 Million AU$-6.45 Million AU$3.21 Million ▼ -20.5%
2007 -1.02x AU$-5.58 Million AU$-15.90 Million AU$5.48 Million ▼ -139.9%
2006 2.55x AU$35.11 Million AU$-5.99 Million AU$13.74 Million ▼ -19.0%
2005 3.16x AU$9.34 Million AU$-1.21 Million AU$2.96 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities