Top Shelf International Holdings Ltd (TSI) — Financial Flexibility Index

Latest as of June 2024: -0.29x

Top Shelf International Holdings Ltd (TSI) has a Financial Flexibility Index of -0.29x as of June 2024. Free cash flow of AU$-12.45 Million (operating CF AU$-13.13 Million minus capex AU$680.00K) represents 0% of total liabilities (AU$43.41 Million). Check Top Shelf International Holdings Ltd (TSI) tangible equity ratio to evaluate the tangible quality of the company's equity base.

Financial Flexibility Index

-0.29x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$-12.45 Million
Operating CF − Capex

Total Liabilities

AU$43.41 Million
AUD

Capital Expenditures

AU$680.00K
AUD

Top Shelf International Holdings Ltd Financial Flexibility Index (2017–2023)

Historical Financial Flexibility Index trend for Top Shelf International Holdings Ltd across 7 annual periods. For the full cash flow conversion analysis, see TSI cash generation efficiency.

Annual Financial Flexibility Index for Top Shelf International Holdings Ltd (2017–2023)

Year-by-year free cash flow to debt coverage for Top Shelf International Holdings Ltd. Explore Top Shelf International Holdings Ltd cash flow to debt ratio to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2023 -0.19x AU$-8.42 Million AU$-13.18 Million AU$43.41 Million ▲ +44.4%
2022 -0.35x AU$-19.80 Million AU$-27.67 Million AU$56.77 Million ▲ +18.5%
2021 -0.43x AU$-19.40 Million AU$-25.17 Million AU$45.29 Million ▼ -55.7%
2020 -0.27x AU$-9.47 Million AU$-14.80 Million AU$34.44 Million ▼ -1296.1%
2019 0.02x AU$387.00K AU$-6.58 Million AU$16.83 Million ▼ -96.7%
2018 0.70x AU$9.17 Million AU$-1.84 Million AU$13.09 Million ▼ -55.8%
2017 1.58x AU$7.14 Million AU$-1.34 Million AU$4.51 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities