Masterkool International Public Company Limited (KOOL) — Financial Flexibility Index

Latest as of December 2025: 0.55x

Masterkool International Public Company Limited (KOOL) has a Financial Flexibility Index of 0.55x as of December 2025. Free cash flow of ฿225.60 Million (operating CF ฿219.10 Million minus capex ฿6.50 Million) represents 1% of total liabilities (฿411.16 Million). Check Masterkool International Public Company strategic capital allocation to assess the company's strategic physical and investment asset allocation.

Financial Flexibility Index

0.55x
Free Cash Flow / Total Liabilities

Free Cash Flow

฿225.60 Million
Operating CF − Capex

Total Liabilities

฿411.16 Million
THB

Capital Expenditures

฿6.50 Million
THB

Masterkool International Public Company Limited Financial Flexibility Index (2013–2025)

Historical Financial Flexibility Index trend for Masterkool International Public Company Limited across 13 annual periods. See working capital position of Masterkool International Public Company to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for Masterkool International Public Company Limited (2013–2025)

Year-by-year free cash flow to debt coverage for Masterkool International Public Company Limited. For the full company profile including market capitalisation, see KOOL market cap.

Year Flexibility Index Free Cash Flow (THB) Operating CF Total Liabilities YoY Change
2025 0.81x ฿333.61 Million ฿309.82 Million ฿411.16 Million ▲ +292.6%
2024 0.21x ฿98.33 Million ฿75.04 Million ฿475.78 Million ▲ +156.0%
2023 -0.37x ฿-176.52 Million ฿-213.22 Million ฿478.05 Million ▲ +53.3%
2022 -0.79x ฿-132.69 Million ฿-176.87 Million ฿167.89 Million ▼ -2589.9%
2021 -0.03x ฿-6.70 Million ฿-10.33 Million ฿228.13 Million ▼ -245.7%
2020 0.02x ฿6.71 Million ฿1.16 Million ฿332.75 Million ▼ -94.4%
2019 0.36x ฿103.32 Million ฿88.96 Million ฿284.79 Million ▲ +773.5%
2018 0.04x ฿12.06 Million ฿4.56 Million ฿290.49 Million ▲ +107.4%
2017 -0.56x ฿-147.62 Million ฿-179.38 Million ฿262.99 Million ▼ -179.5%
2016 0.71x ฿126.21 Million ฿116.70 Million ฿178.79 Million ▲ +3507.0%
2015 -0.02x ฿-4.57 Million ฿-24.73 Million ฿220.77 Million ▼ -141.7%
2014 0.05x ฿10.50 Million ฿-5.91 Million ฿211.42 Million ▲ +125.1%
2013 -0.20x ฿-25.76 Million ฿-33.25 Million ฿130.08 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities