THARISA NON LIST. DL-001 (7YZ) — Financial Flexibility Index

Latest as of September 2025: 0.55x

THARISA NON LIST. DL-001 (7YZ) has a Financial Flexibility Index of 0.55x as of September 2025. Free cash flow of €214.72 Million (operating CF €93.96 Million minus capex €120.76 Million) represents 1% of total liabilities (€390.23 Million). Check THARISA NON LIST. DL-001 (7YZ) reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.55x
Free Cash Flow / Total Liabilities

Free Cash Flow

€214.72 Million
Operating CF − Capex

Total Liabilities

€390.23 Million
EUR

Capital Expenditures

€120.76 Million
EUR

THARISA NON LIST. DL-001 Financial Flexibility Index (2022–2025)

Historical Financial Flexibility Index trend for THARISA NON LIST. DL-001 across 4 annual periods. For the full cash flow conversion analysis, see 7YZ operating cash flow.

Annual Financial Flexibility Index for THARISA NON LIST. DL-001 (2022–2025)

Year-by-year free cash flow to debt coverage for THARISA NON LIST. DL-001. Explore 7YZ operating cash to total liabilities to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (EUR) Operating CF Total Liabilities YoY Change
2025 0.55x €214.72 Million €93.96 Million €390.23 Million ▼ -41.8%
2024 0.95x €405.19 Million €204.55 Million €428.22 Million ▲ +78.5%
2023 0.53x €218.80 Million €148.27 Million €412.87 Million ▼ -36.7%
2022 0.84x €278.69 Million €173.68 Million €332.94 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities