THARISA NON LIST. DL-001 (7YZ) — Financial Flexibility Index

Latest as of September 2025: 0.55x

THARISA NON LIST. DL-001 (7YZ) has a Financial Flexibility Index of 0.55x as of September 2025. Free cash flow of €214.72 Million (operating CF €93.96 Million minus capex €120.76 Million) represents 1% of total liabilities (€390.23 Million). Check asset resilience ratio of THARISA NON LIST. DL-001 to evaluate the company's liquid asset resilience ratio.

Financial Flexibility Index

0.55x
Free Cash Flow / Total Liabilities

Free Cash Flow

€214.72 Million
Operating CF − Capex

Total Liabilities

€390.23 Million
EUR

Capital Expenditures

€120.76 Million
EUR

THARISA NON LIST. DL-001 Financial Flexibility Index (2022–2025)

Historical Financial Flexibility Index trend for THARISA NON LIST. DL-001 across 4 annual periods. See working capital to net assets of THARISA NON LIST. DL-001 to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for THARISA NON LIST. DL-001 (2022–2025)

Year-by-year free cash flow to debt coverage for THARISA NON LIST. DL-001. For the full company profile including market capitalisation, see market value of THARISA NON LIST. DL-001.

Year Flexibility Index Free Cash Flow (EUR) Operating CF Total Liabilities YoY Change
2025 0.55x €214.72 Million €93.96 Million €390.23 Million ▼ -41.8%
2024 0.95x €405.19 Million €204.55 Million €428.22 Million ▲ +78.5%
2023 0.53x €218.80 Million €148.27 Million €412.87 Million ▼ -36.7%
2022 0.84x €278.69 Million €173.68 Million €332.94 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities