Merlin, Inc. (MRLN) — Financial Flexibility Index

Latest as of June 2026: -0.18x

Merlin, Inc. (MRLN) has a Financial Flexibility Index of -0.18x as of June 2026. Free cash flow of $-25.59 Million (operating CF $-27.25 Million minus capex $1.66 Million) represents 0% of total liabilities ($144.41 Million). Check MRLN financial resilience to evaluate the company's liquid asset resilience ratio.

Financial Flexibility Index

-0.18x
Free Cash Flow / Total Liabilities

Free Cash Flow

$-25.59 Million
Operating CF − Capex

Total Liabilities

$144.41 Million
USD

Capital Expenditures

$1.66 Million
USD

Merlin, Inc. Financial Flexibility Index (2023–2025)

Historical Financial Flexibility Index trend for Merlin, Inc. across 3 annual periods. Explore Merlin, Inc. (MRLN) cash flow to debt to assess how comfortably operating cash covers total debt obligations.

Annual Financial Flexibility Index for Merlin, Inc. (2023–2025)

Year-by-year free cash flow to debt coverage for Merlin, Inc.. For the full cash flow conversion analysis, see MRLN cash generation efficiency.

Year Flexibility Index Free Cash Flow (USD) Operating CF Total Liabilities YoY Change
2025 -0.11x $-1.33 Million $-1.33 Million $12.08 Million ▲ +54.4%
2024 -0.24x $-43.63 Million $-45.54 Million $180.72 Million ▼ -26.3%
2023 -0.19x $-26.85 Million $-31.70 Million $140.49 Million —
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities