Merlin, Inc. (MRLN) — Financial Flexibility Index

Latest as of December 2024: -0.07x

Merlin, Inc. (MRLN) has a Financial Flexibility Index of -0.07x as of December 2024. Free cash flow of $-12.69 Million (operating CF $-13.02 Million minus capex $334.00K) represents 0% of total liabilities ($180.72 Million). Check MRLN financial resilience to evaluate the company's liquid asset resilience ratio.

Financial Flexibility Index

-0.07x
Free Cash Flow / Total Liabilities

Free Cash Flow

$-12.69 Million
Operating CF − Capex

Total Liabilities

$180.72 Million
USD

Capital Expenditures

$334.00K
USD

Merlin, Inc. Financial Flexibility Index (2023–2024)

Historical Financial Flexibility Index trend for Merlin, Inc. across 2 annual periods. See MRLN net working capital ratio to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for Merlin, Inc. (2023–2024)

Year-by-year free cash flow to debt coverage for Merlin, Inc.. For the full company profile including market capitalisation, see Merlin, Inc. (MRLN) total market value.

Year Flexibility Index Free Cash Flow (USD) Operating CF Total Liabilities YoY Change
2024 -0.24x $-43.63 Million $-45.54 Million $180.72 Million ▼ -26.3%
2023 -0.19x $-26.85 Million $-31.70 Million $140.49 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities