VERSES AI Inc. (VERS) — Financial Flexibility Index

Latest as of December 2025: -0.22x

VERSES AI Inc. (VERS) has a Financial Flexibility Index of -0.22x as of December 2025. Free cash flow of CA$-3.44 Million (operating CF CA$-3.47 Million minus capex CA$24.80K) represents 0% of total liabilities (CA$15.49 Million). Check VERS intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Financial Flexibility Index

-0.22x
Free Cash Flow / Total Liabilities

Free Cash Flow

CA$-3.44 Million
Operating CF − Capex

Total Liabilities

CA$15.49 Million
CAD

Capital Expenditures

CA$24.80K
CAD

VERSES AI Inc. Financial Flexibility Index (2022–2025)

Historical Financial Flexibility Index trend for VERSES AI Inc. across 4 annual periods. For the full cash flow conversion analysis, see VERS operating cash flow.

Annual Financial Flexibility Index for VERSES AI Inc. (2022–2025)

Year-by-year free cash flow to debt coverage for VERSES AI Inc.. Explore VERSES AI Inc. (VERS) cash flow to debt to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (CAD) Operating CF Total Liabilities YoY Change
2025 -2.17x CA$-33.06 Million CA$-33.09 Million CA$15.25 Million ▲ +12.3%
2024 -2.47x CA$-29.41 Million CA$-29.59 Million CA$11.89 Million ▼ -16.5%
2023 -2.12x CA$-16.56 Million CA$-16.71 Million CA$7.80 Million ▲ +19.6%
2022 -2.64x CA$-6.11 Million CA$-6.36 Million CA$2.31 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities