VERSES AI Inc. (VERS) — Financial Flexibility Index

Latest as of December 2025: -0.22x

VERSES AI Inc. (VERS) has a Financial Flexibility Index of -0.22x as of December 2025. Free cash flow of CA$-3.44 Million (operating CF CA$-3.47 Million minus capex CA$24.80K) represents 0% of total liabilities (CA$15.49 Million).

Financial Flexibility Index

-0.22x
Free Cash Flow / Total Liabilities

Free Cash Flow

CA$-3.44 Million
Operating CF − Capex

Total Liabilities

CA$15.49 Million
CAD

Capital Expenditures

CA$24.80K
CAD

VERSES AI Inc. Financial Flexibility Index (2022–2025)

Historical Financial Flexibility Index trend for VERSES AI Inc. across 4 annual periods. See VERSES AI Inc. current assets vs equity to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for VERSES AI Inc. (2022–2025)

Year-by-year free cash flow to debt coverage for VERSES AI Inc.. For the full company profile including market capitalisation, see VERS market cap overview.

Year Flexibility Index Free Cash Flow (CAD) Operating CF Total Liabilities YoY Change
2025 -2.17x CA$-33.06 Million CA$-33.09 Million CA$15.25 Million ▲ +12.3%
2024 -2.47x CA$-29.41 Million CA$-29.59 Million CA$11.89 Million ▼ -16.5%
2023 -2.12x CA$-16.56 Million CA$-16.71 Million CA$7.80 Million ▲ +19.6%
2022 -2.64x CA$-6.11 Million CA$-6.36 Million CA$2.31 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities