VERSES AI Inc. Financial Flexibility Index

Latest as of December 2025: -0.22x

VERSES AI Inc. financial flexibility index. VERSES AI Inc. (VERS) has a Financial Flexibility Index of -0.22x as of December 2025. Free cash flow of CA$-3.44 Million (operating CF CA$-3.47 Million minus capex CA$24.80K) represents 0% of total liabilities (CA$15.49 Million).

Financial Flexibility Index

-0.22x
Free Cash Flow / Total Liabilities

Free Cash Flow

CA$-3.44 Million
Operating CF − Capex

Total Liabilities

CA$15.49 Million
CAD

Capital Expenditures

CA$24.80K
CAD

Financial Flexibility Index of VERSES AI Inc. (2022–2025)

Financial flexibility index of VERSES AI Inc. from 2022 to 2025. Historical Financial Flexibility Index trend for VERSES AI Inc. across 4 annual periods. Explore VERS cash flow to debt ratio to assess how comfortably operating cash covers total debt obligations.

VERSES AI Inc. Financial Flexibility Index by Year (2022–2025)

VERSES AI Inc. financial flexibility index by year from 2022 to 2025. Year-by-year free cash flow to debt coverage for VERSES AI Inc.. For the full cash flow conversion analysis, see VERS operating cash flow.

Year Flexibility Index Free Cash Flow (CAD) Operating CF Total Liabilities YoY Change
2025 -2.17x CA$-33.06 Million CA$-33.09 Million CA$15.25 Million ▲ +12.3%
2024 -2.47x CA$-29.41 Million CA$-29.59 Million CA$11.89 Million ▼ -16.5%
2023 -2.12x CA$-16.56 Million CA$-16.71 Million CA$7.80 Million ▲ +19.6%
2022 -2.64x CA$-6.11 Million CA$-6.36 Million CA$2.31 Million —
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities