Ultimovacs ASA (ULTI) — Financial Flexibility Index

Latest as of December 2024: -0.74x

Ultimovacs ASA (ULTI) has a Financial Flexibility Index of -0.74x as of December 2024. Free cash flow of Nkr-24.70 Million (operating CF Nkr-24.70 Million minus capex Nkr0.00) represents -1% of total liabilities (Nkr33.19 Million). Check ULTI intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Financial Flexibility Index

-0.74x
Free Cash Flow / Total Liabilities

Free Cash Flow

Nkr-24.70 Million
Operating CF − Capex

Total Liabilities

Nkr33.19 Million
NOK

Capital Expenditures

Nkr0.00
NOK

Ultimovacs ASA Financial Flexibility Index (2016–2024)

Historical Financial Flexibility Index trend for Ultimovacs ASA across 9 annual periods. For the full cash flow conversion analysis, see Ultimovacs ASA cash flow conversion.

Annual Financial Flexibility Index for Ultimovacs ASA (2016–2024)

Year-by-year free cash flow to debt coverage for Ultimovacs ASA. Explore ULTI debt coverage from operations to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (NOK) Operating CF Total Liabilities YoY Change
2024 -4.92x Nkr-163.39 Million Nkr-163.40 Million Nkr33.19 Million ▼ -80.6%
2023 -2.73x Nkr-189.80 Million Nkr-189.83 Million Nkr69.65 Million ▲ +1.9%
2022 -2.78x Nkr-167.50 Million Nkr-167.69 Million Nkr60.32 Million ▼ -37.8%
2021 -2.02x Nkr-125.74 Million Nkr-125.83 Million Nkr62.38 Million ▲ +22.8%
2020 -2.61x Nkr-107.94 Million Nkr-108.22 Million Nkr41.34 Million ▼ -38.9%
2019 -1.88x Nkr-62.82 Million Nkr-62.99 Million Nkr33.41 Million ▼ -12.9%
2018 -1.66x Nkr-49.88 Million Nkr-50.39 Million Nkr29.96 Million ▲ +24.4%
2017 -2.20x Nkr-27.20 Million Nkr-27.23 Million Nkr12.35 Million ▲ +50.5%
2016 -4.45x Nkr-30.31 Million Nkr-31.10 Million Nkr6.81 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities