NextCell Pharma AB (NXTCL) — Financial Flexibility Index

Latest as of August 2025: -0.87x

NextCell Pharma AB (NXTCL) has a Financial Flexibility Index of -0.87x as of August 2025. Free cash flow of Skr-9.04 Million (operating CF Skr-10.77 Million minus capex Skr1.73 Million) represents -1% of total liabilities (Skr10.34 Million). Check NextCell Pharma AB tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Financial Flexibility Index

-0.87x
Free Cash Flow / Total Liabilities

Free Cash Flow

Skr-9.04 Million
Operating CF − Capex

Total Liabilities

Skr10.34 Million
SEK

Capital Expenditures

Skr1.73 Million
SEK

NextCell Pharma AB Financial Flexibility Index (2015–2025)

Historical Financial Flexibility Index trend for NextCell Pharma AB across 11 annual periods. For the full cash flow conversion analysis, see NXTCL operating cash flow.

Annual Financial Flexibility Index for NextCell Pharma AB (2015–2025)

Year-by-year free cash flow to debt coverage for NextCell Pharma AB. Explore NextCell Pharma AB (NXTCL) cash flow to debt to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (SEK) Operating CF Total Liabilities YoY Change
2025 -3.35x Skr-34.68 Million Skr-38.86 Million Skr10.34 Million ▼ -21.8%
2024 -2.75x Skr-37.70 Million Skr-37.78 Million Skr13.69 Million ▲ +9.2%
2023 -3.03x Skr-39.73 Million Skr-43.83 Million Skr13.10 Million ▼ -7.5%
2022 -2.82x Skr-25.72 Million Skr-33.31 Million Skr9.12 Million ▲ +37.2%
2021 -4.49x Skr-24.85 Million Skr-25.58 Million Skr5.53 Million ▲ +12.1%
2020 -5.11x Skr-18.17 Million Skr-18.96 Million Skr3.56 Million ▲ +11.7%
2019 -5.79x Skr-21.74 Million Skr-22.13 Million Skr3.76 Million ▼ -52.6%
2018 -3.79x Skr-13.15 Million Skr-13.55 Million Skr3.47 Million ▲ +32.9%
2017 -5.65x Skr-14.42 Million Skr-14.82 Million Skr2.55 Million ▼ -39.0%
2016 -4.06x Skr-10.98 Million Skr-11.12 Million Skr2.70 Million ▼ -152.4%
2015 -1.61x Skr-4.17 Million Skr-7.76 Million Skr2.59 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities