Siljansvik AB (publ) (SIVI) — Financial Flexibility Index

Latest as of December 2025: 0.48x

Siljansvik AB (publ) (SIVI) has a Financial Flexibility Index of 0.48x as of December 2025. Free cash flow of Skr59.67 Million (operating CF Skr51.44 Million minus capex Skr8.24 Million) represents 0% of total liabilities (Skr123.08 Million). Also explore net asset momentum of Siljansvik AB (publ) to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.48x
Free Cash Flow / Total Liabilities

Free Cash Flow

Skr59.67 Million
Operating CF − Capex

Total Liabilities

Skr123.08 Million
SEK

Capital Expenditures

Skr8.24 Million
SEK

Siljansvik AB (publ) Financial Flexibility Index (2021–2025)

Historical Financial Flexibility Index trend for Siljansvik AB (publ) across 5 annual periods. Check SIVI asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Annual Financial Flexibility Index for Siljansvik AB (publ) (2021–2025)

Year-by-year free cash flow to debt coverage for Siljansvik AB (publ). For the full company profile including market capitalisation, see SIVI market cap.

Year Flexibility Index Free Cash Flow (SEK) Operating CF Total Liabilities YoY Change
2025 -0.35x Skr-42.75 Million Skr-60.16 Million Skr123.08 Million ▼ -103.4%
2024 10.14x Skr293.06 Million Skr122.44 Million Skr28.89 Million ▲ +2254.0%
2023 0.43x Skr317.01 Million Skr149.88 Million Skr735.63 Million ▲ +25.9%
2022 0.34x Skr209.31 Million Skr108.28 Million Skr611.26 Million ▼ -37.8%
2021 0.55x Skr328.34 Million Skr172.03 Million Skr596.86 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities