Mineros SA (MSA) — Financial Flexibility Index

Latest as of December 2025: 0.34x

Mineros SA (MSA) has a Financial Flexibility Index of 0.34x as of December 2025. Free cash flow of CA$81.64 Million (operating CF CA$50.62 Million minus capex CA$31.02 Million) represents 0% of total liabilities (CA$237.40 Million). Check Mineros SA total reinvestment intensity to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.34x
Free Cash Flow / Total Liabilities

Free Cash Flow

CA$81.64 Million
Operating CF − Capex

Total Liabilities

CA$237.40 Million
CAD

Capital Expenditures

CA$31.02 Million
CAD

Mineros SA Financial Flexibility Index (2009–2025)

Historical Financial Flexibility Index trend for Mineros SA across 17 annual periods. For the full cash flow conversion analysis, see MSA cash generation efficiency.

Annual Financial Flexibility Index for Mineros SA (2009–2025)

Year-by-year free cash flow to debt coverage for Mineros SA. Explore MSA cash flow to debt ratio to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (CAD) Operating CF Total Liabilities YoY Change
2025 1.26x CA$299.22 Million CA$214.09 Million CA$237.40 Million ▲ +7.2%
2024 1.18x CA$204.03 Million CA$144.19 Million CA$173.48 Million ▲ +23.5%
2023 0.95x CA$141.15 Million CA$89.91 Million CA$148.20 Million ▲ +193.5%
2022 0.32x CA$72.37 Million CA$5.96 Million CA$222.99 Million ▼ -62.4%
2021 0.86x CA$183.44 Million CA$87.34 Million CA$212.51 Million ▼ -14.7%
2020 1.01x CA$225.36 Million CA$149.64 Million CA$222.59 Million ▲ +70.3%
2019 0.59x CA$122.24 Million CA$63.87 Million CA$205.59 Million ▲ +66.2%
2018 0.36x CA$69.76 Million CA$46.75 Million CA$195.01 Million ▼ -58.3%
2017 0.86x CA$91.79 Million CA$60.31 Million CA$106.96 Million ▼ -1.1%
2016 0.87x CA$98.28 Million CA$69.32 Million CA$113.20 Million ▲ +42.5%
2015 0.61x CA$74.40 Million CA$39.08 Million CA$122.10 Million ▼ -31.8%
2014 0.89x CA$83.48 Million CA$50.05 Million CA$93.51 Million ▼ -11.1%
2013 1.00x CA$117.28 Million CA$55.96 Million CA$116.73 Million ▼ -58.4%
2012 2.42x CA$101.87 Million CA$85.88 Million CA$42.14 Million ▲ +3.6%
2011 2.33x CA$98.53 Million CA$87.32 Million CA$42.23 Million ▼ -28.1%
2010 3.24x CA$72.19 Million CA$60.39 Million CA$22.25 Million ▼ -24.6%
2009 4.31x CA$98.38 Million CA$72.37 Million CA$22.85 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities