Cornish Metals Inc. (CUSN) — Financial Flexibility Index

Latest as of July 2025: 0.62x

Cornish Metals Inc. (CUSN) has a Financial Flexibility Index of 0.62x as of July 2025. Free cash flow of CA$9.85 Million (operating CF CA$-2.78 Million minus capex CA$12.63 Million) represents 1% of total liabilities (CA$15.90 Million). Also explore Cornish Metals Inc. (CUSN) equity growth momentum to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.62x
Free Cash Flow / Total Liabilities

Free Cash Flow

CA$9.85 Million
Operating CF − Capex

Total Liabilities

CA$15.90 Million
CAD

Capital Expenditures

CA$12.63 Million
CAD

Cornish Metals Inc. Financial Flexibility Index (2000–2025)

Historical Financial Flexibility Index trend for Cornish Metals Inc. across 26 annual periods. Check Cornish Metals Inc. strategic asset allocation index to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Cornish Metals Inc. (2000–2025)

Year-by-year free cash flow to debt coverage for Cornish Metals Inc.. For the full company profile including market capitalisation, see CUSN company net worth.

Year Flexibility Index Free Cash Flow (CAD) Operating CF Total Liabilities YoY Change
2025 0.90x CA$24.85 Million CA$-4.46 Million CA$27.52 Million ▼ -49.7%
2024 1.80x CA$25.37 Million CA$-2.76 Million CA$14.13 Million ▲ +212.1%
2023 0.58x CA$6.70 Million CA$-3.61 Million CA$11.65 Million ▲ +882.2%
2022 0.06x CA$900.71K CA$-3.09 Million CA$15.38 Million ▲ +51.0%
2021 0.04x CA$382.12K CA$-1.26 Million CA$9.85 Million ▲ +1298.4%
2020 0.00x CA$24.43K CA$-1.36 Million CA$8.81 Million ▼ -99.2%
2019 0.33x CA$3.06 Million CA$-1.94 Million CA$9.16 Million ▲ +28834.4%
2018 0.00x CA$10.05K CA$-1.82 Million CA$8.71 Million ▼ -99.9%
2017 0.80x CA$1.11 Million CA$-1.02 Million CA$1.39 Million ▲ +147.6%
2016 -1.68x CA$-368.04K CA$-434.06K CA$219.47K ▼ -68.6%
2015 -0.99x CA$-92.65K CA$-92.65K CA$93.15K ▼ -8.1%
2014 -0.92x CA$-117.27K CA$-148.76K CA$127.50K ▼ -9343.4%
2013 -0.01x CA$-1.51K CA$-650.35K CA$155.55K ▼ -100.1%
2012 15.18x CA$1.31 Million CA$-897.12K CA$86.15K ▲ +316.1%
2011 3.65x CA$624.18K CA$-533.75K CA$171.11K ▲ +42.5%
2010 2.56x CA$339.30K CA$-274.55K CA$132.57K ▼ -94.1%
2009 43.18x CA$5.81 Million CA$-334.08K CA$134.54K ▲ +46.4%
2008 29.50x CA$6.29 Million CA$-1.24 Million CA$213.26K ▲ +265.9%
2007 8.06x CA$3.06 Million CA$-713.74K CA$379.74K ▼ -45.7%
2006 14.85x CA$3.11 Million CA$-456.44K CA$209.48K ▼ -10.5%
2005 16.60x CA$3.32 Million CA$-495.80K CA$200.00K ▲ +107.8%
2004 7.99x CA$1.81 Million CA$-110.60K CA$226.72K ▲ +509.8%
2003 -1.95x CA$-145.46K CA$-426.21K CA$74.61K ▼ -6349.4%
2002 0.03x CA$3.81K CA$-173.47K CA$121.97K ▲ +101.1%
2001 -2.71x CA$-410.05K CA$-416.41K CA$151.15K ▼ -2384.7%
2000 -0.11x CA$-33.76K CA$-33.76K CA$309.18K
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities