Ernst Russ AG (ERAG) — Financial Flexibility Index
Ernst Russ AG (ERAG) has a Financial Flexibility Index of 0.63x as of December 2025. Free cash flow of €48.50 Million (operating CF €19.55 Million minus capex €28.95 Million) represents 1% of total liabilities (€77.27 Million). Check ERAG cash reinvestment to operating cash ratio to assess the company's total reinvestment commitment from operating cash flow.
Financial Flexibility Index
Free Cash Flow
Total Liabilities
Capital Expenditures
Ernst Russ AG Financial Flexibility Index (2004–2025)
Historical Financial Flexibility Index trend for Ernst Russ AG across 22 annual periods. For the full cash flow conversion analysis, see cash flow conversion of Ernst Russ AG.
Annual Financial Flexibility Index for Ernst Russ AG (2004–2025)
Year-by-year free cash flow to debt coverage for Ernst Russ AG. Explore ERAG operating cash to total liabilities to assess how comfortably operating cash covers total debt obligations.
| Year | Flexibility Index | Free Cash Flow (EUR) | Operating CF | Total Liabilities | YoY Change |
|---|---|---|---|---|---|
| 2025 | 1.72x | €132.71 Million | €86.90 Million | €77.27 Million | ▲ +48.7% |
| 2024 | 1.15x | €102.37 Million | €98.47 Million | €88.63 Million | ▼ -50.8% |
| 2023 | 2.35x | €188.29 Million | €90.18 Million | €80.18 Million | ▲ +34.1% |
| 2022 | 1.75x | €132.75 Million | €98.75 Million | €75.78 Million | ▲ +390.5% |
| 2021 | 0.36x | €43.17 Million | €39.72 Million | €120.88 Million | ▲ +1.8% |
| 2020 | 0.35x | €29.18 Million | €8.03 Million | €83.23 Million | ▲ +9.6% |
| 2019 | 0.32x | €25.58 Million | €12.25 Million | €79.97 Million | ▲ +2103.8% |
| 2018 | -0.02x | €-835.00K | €-983.00K | €52.31 Million | ▲ +64.4% |
| 2017 | -0.04x | €-3.29 Million | €-4.03 Million | €73.24 Million | ▼ -154.7% |
| 2016 | 0.08x | €5.32 Million | €4.58 Million | €64.89 Million | ▼ -47.2% |
| 2015 | 0.16x | €6.06 Million | €379.00K | €39.05 Million | ▲ +77.6% |
| 2014 | 0.09x | €3.31 Million | €3.17 Million | €37.88 Million | ▲ +159.2% |
| 2013 | 0.03x | €1.44 Million | €1.24 Million | €42.77 Million | ▲ +133.3% |
| 2012 | -0.10x | €-4.65 Million | €-4.88 Million | €45.90 Million | ▲ +11.9% |
| 2011 | -0.11x | €-6.45 Million | €-6.82 Million | €56.10 Million | ▼ -80.5% |
| 2010 | -0.06x | €-3.82 Million | €-4.05 Million | €60.07 Million | ▼ -272.5% |
| 2009 | 0.04x | €2.93 Million | €2.42 Million | €79.36 Million | ▼ -76.5% |
| 2008 | 0.16x | €13.64 Million | €13.15 Million | €86.87 Million | ▼ -47.3% |
| 2007 | 0.30x | €36.33 Million | €35.89 Million | €121.84 Million | ▼ -38.0% |
| 2006 | 0.48x | €49.90 Million | €49.90 Million | €103.74 Million | ▲ +17.9% |
| 2005 | 0.41x | €33.34 Million | €33.34 Million | €81.69 Million | ▼ -56.1% |
| 2004 | 0.93x | €69.31 Million | €21.06 Million | €74.47 Million | — |