Sido Muncul PT (SIDO) — Free Cash Flow Generation Index

Latest as of December 2025: 0.95x

Sido Muncul PT (SIDO) has a Free Cash Flow Generation Index of 0.95x as of December 2025. Free cash flow of Rp388.42 Billion represents 1% of operating cash flow (Rp409.72 Billion). See SIDO net working capital ratio to evaluate short-term liquidity relative to the company's equity base.

FCF Generation Index

0.95x
Free Cash Flow / Operating CF

Free Cash Flow

Rp388.42 Billion
IDR

Operating Cash Flow

Rp409.72 Billion
IDR

Capital Expenditures

Rp21.30 Billion
IDR

Sido Muncul PT Free Cash Flow Generation Index (2010–2025)

Historical FCF Generation Index trend for Sido Muncul PT across 16 annual periods. Explore SIDO debt coverage from operations to assess how comfortably operating cash covers total debt obligations.

Annual Free Cash Flow Generation for Sido Muncul PT (2010–2025)

Year-by-year Free Cash Flow Generation Index for Sido Muncul PT. For the full company profile including market capitalisation, see Sido Muncul PT (SIDO) total market value.

Year FCG Index Free Cash Flow (IDR) Operating CF Capital Expenditures YoY Change
2025 0.95x Rp1.19 Trillion Rp1.25 Trillion Rp58.54 Billion ▼ -0.7%
2024 0.96x Rp1.11 Trillion Rp1.15 Trillion Rp45.74 Billion ▲ +0.8%
2023 0.95x Rp1.01 Trillion Rp1.06 Trillion Rp50.39 Billion ▲ +13.4%
2022 0.84x Rp932.81 Billion Rp1.11 Trillion Rp178.40 Billion ▼ -6.5%
2021 0.90x Rp1.08 Trillion Rp1.20 Trillion Rp122.55 Billion ▼ -1.1%
2020 0.91x Rp940.62 Billion Rp1.04 Trillion Rp95.14 Billion ▲ +8.6%
2019 0.84x Rp699.56 Billion Rp836.91 Billion Rp137.35 Billion ▲ +103.5%
2018 -23.72x Rp-236.96 Billion Rp9.99 Billion Rp246.95 Billion ▲ +27.8%
2017 -32.85x Rp-334.96 Billion Rp10.20 Billion Rp345.16 Billion ▼ -264.5%
2016 -9.01x Rp-158.16 Billion Rp17.55 Billion Rp175.72 Billion ▲ +20.0%
2015 -11.27x Rp-180.66 Billion Rp16.04 Billion Rp196.70 Billion ▲ +72.1%
2014 -40.41x Rp-292.98 Billion Rp7.25 Billion Rp300.23 Billion ▲ +4.2%
2013 -42.18x Rp-205.68 Billion Rp4.88 Billion Rp210.56 Billion ▲ +75.8%
2012 -174.00x Rp-180.44 Billion Rp1.04 Billion Rp181.48 Billion ▼ -64.8%
2011 -105.61x Rp-109.72 Billion Rp1.04 Billion Rp110.76 Billion ▼ -66.8%
2010 -63.30x Rp-94.95 Billion Rp1.50 Billion Rp96.45 Billion
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).