Maeil Dairies Co. Ltd (267980) — Free Cash Flow Generation Index

Latest as of December 2025: 0.84x

Maeil Dairies Co. Ltd (267980) has a Free Cash Flow Generation Index of 0.84x as of December 2025. Free cash flow of ₩18.68 Billion represents 1% of operating cash flow (₩22.11 Billion). Read 267980 total debt and obligations for a breakdown of total debt and financial obligations.

FCF Generation Index

0.84x
Free Cash Flow / Operating CF

Free Cash Flow

₩18.68 Billion
KRW

Operating Cash Flow

₩22.11 Billion
KRW

Capital Expenditures

₩3.43 Billion
KRW

Maeil Dairies Co. Ltd Free Cash Flow Generation Index (2017–2025)

Historical FCF Generation Index trend for Maeil Dairies Co. Ltd across 8 annual periods. Explore Maeil Dairies Co. Ltd capex to cash flow ratio to see what proportion of operating cash flow is directed to capital expenditures.

Annual Free Cash Flow Generation for Maeil Dairies Co. Ltd (2017–2025)

Year-by-year Free Cash Flow Generation Index for Maeil Dairies Co. Ltd. For the full company profile including market capitalisation, see Maeil Dairies Co. Ltd stock valuation.

Year FCG Index Free Cash Flow (KRW) Operating CF Capital Expenditures YoY Change
2025 0.50x ₩25.79 Billion ₩51.18 Billion ₩25.39 Billion ▼ -2.0%
2024 0.51x ₩38.33 Billion ₩74.55 Billion ₩36.22 Billion ▼ -33.0%
2023 0.77x ₩116.00 Billion ₩151.16 Billion ₩35.16 Billion ▲ +421.0%
2021 0.15x ₩14.83 Billion ₩100.65 Billion ₩53.66 Billion ▼ -63.4%
2020 0.40x ₩25.21 Billion ₩62.60 Billion ₩51.61 Billion ▲ +31.4%
2019 0.31x ₩28.32 Billion ₩92.37 Billion ₩36.43 Billion ▼ -78.9%
2018 1.45x ₩89.16 Billion ₩61.50 Billion ₩27.66 Billion ▼ -0.8%
2017 1.46x ₩142.42 Billion ₩97.47 Billion ₩44.95 Billion
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).