Maeil Dairies Co. Ltd (267980) — Free Cash Flow Generation Index

Latest as of December 2025: 0.84x

Maeil Dairies Co. Ltd (267980) has a Free Cash Flow Generation Index of 0.84x as of December 2025. Free cash flow of ₩18.68 Billion represents 1% of operating cash flow (₩22.11 Billion). Explore Maeil Dairies Co. Ltd capex to cash flow ratio to see what proportion of operating cash flow is directed to capital expenditures.

FCF Generation Index

0.84x
Free Cash Flow / Operating CF

Free Cash Flow

₩18.68 Billion
KRW

Operating Cash Flow

₩22.11 Billion
KRW

Capital Expenditures

₩3.43 Billion
KRW

Maeil Dairies Co. Ltd Free Cash Flow Generation Index (2017–2025)

Historical FCF Generation Index trend for Maeil Dairies Co. Ltd across 8 annual periods. For the full cash flow conversion analysis, see cash flow conversion of Maeil Dairies Co. Ltd.

Annual Free Cash Flow Generation for Maeil Dairies Co. Ltd (2017–2025)

Year-by-year Free Cash Flow Generation Index for Maeil Dairies Co. Ltd. Check Maeil Dairies Co. Ltd (267980) reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Year FCG Index Free Cash Flow (KRW) Operating CF Capital Expenditures YoY Change
2025 0.50x ₩25.79 Billion ₩51.18 Billion ₩25.39 Billion ▼ -2.0%
2024 0.51x ₩38.33 Billion ₩74.55 Billion ₩36.22 Billion ▼ -33.0%
2023 0.77x ₩116.00 Billion ₩151.16 Billion ₩35.16 Billion ▲ +421.0%
2021 0.15x ₩14.83 Billion ₩100.65 Billion ₩53.66 Billion ▼ -63.4%
2020 0.40x ₩25.21 Billion ₩62.60 Billion ₩51.61 Billion ▲ +31.4%
2019 0.31x ₩28.32 Billion ₩92.37 Billion ₩36.43 Billion ▼ -78.9%
2018 1.45x ₩89.16 Billion ₩61.50 Billion ₩27.66 Billion ▼ -0.8%
2017 1.46x ₩142.42 Billion ₩97.47 Billion ₩44.95 Billion
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).