Valiant Co Ltd (002643) — Free Cash Flow Generation Index

Latest as of September 2025: 0.63x

Valiant Co Ltd (002643) has a Free Cash Flow Generation Index of 0.63x as of September 2025. Free cash flow of CN¥246.48 Million represents 1% of operating cash flow (CN¥391.36 Million). Explore capital reinvestment ratio of Valiant Co Ltd to see what proportion of operating cash flow is directed to capital expenditures.

FCF Generation Index

0.63x
Free Cash Flow / Operating CF

Free Cash Flow

CN¥246.48 Million
CNY

Operating Cash Flow

CN¥391.36 Million
CNY

Capital Expenditures

CN¥144.88 Million
CNY

Valiant Co Ltd Free Cash Flow Generation Index (2007–2025)

Historical FCF Generation Index trend for Valiant Co Ltd across 19 annual periods. For the full cash flow conversion analysis, see Valiant Co Ltd cash flow conversion.

Annual Free Cash Flow Generation for Valiant Co Ltd (2007–2025)

Year-by-year Free Cash Flow Generation Index for Valiant Co Ltd. Check 002643 capex plus investments ratio to assess the company's total reinvestment commitment from operating cash flow.

Year FCG Index Free Cash Flow (CNY) Operating CF Capital Expenditures YoY Change
2025 0.36x CN¥396.37 Million CN¥1.09 Billion CN¥693.52 Million ▲ +3379.5%
2024 -0.01x CN¥-12.16 Million CN¥1.10 Billion CN¥1.11 Billion ▲ +96.1%
2023 -0.29x CN¥-311.90 Million CN¥1.08 Billion CN¥1.40 Billion ▲ +9.3%
2022 -0.32x CN¥-311.99 Million CN¥983.00 Million CN¥1.29 Billion ▼ -205.9%
2021 0.30x CN¥313.21 Million CN¥1.04 Billion CN¥731.52 Million ▲ +266.7%
2020 -0.18x CN¥-100.48 Million CN¥558.66 Million CN¥659.13 Million ▼ -42.2%
2019 -0.13x CN¥-95.75 Million CN¥757.16 Million CN¥852.92 Million ▲ +53.0%
2018 -0.27x CN¥-115.97 Million CN¥430.70 Million CN¥546.68 Million ▼ -172.1%
2017 0.37x CN¥228.80 Million CN¥612.28 Million CN¥383.48 Million ▲ +119.6%
2016 -1.91x CN¥-291.63 Million CN¥152.65 Million CN¥444.29 Million ▼ -7088.9%
2015 0.03x CN¥10.02 Million CN¥366.60 Million CN¥356.58 Million ▲ +108.5%
2014 -0.32x CN¥-46.09 Million CN¥143.38 Million CN¥189.46 Million ▼ -929.4%
2013 0.04x CN¥7.68 Million CN¥198.14 Million CN¥190.46 Million ▲ +101.4%
2012 -2.68x CN¥-177.78 Million CN¥66.41 Million CN¥244.19 Million ▼ -918.7%
2011 0.33x CN¥61.82 Million CN¥189.08 Million CN¥127.26 Million ▼ -30.8%
2010 0.47x CN¥73.73 Million CN¥156.07 Million CN¥82.34 Million ▼ -19.7%
2009 0.59x CN¥55.69 Million CN¥94.70 Million CN¥39.02 Million ▲ +37.0%
2008 0.43x CN¥27.87 Million CN¥64.96 Million CN¥37.08 Million ▲ +330.7%
2007 0.10x CN¥4.93 Million CN¥49.50 Million CN¥44.57 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).