Wereldhave NV (WHA) - Net Assets
Based on the latest financial reports, Wereldhave NV (WHA) has net assets worth €1.34 Billion EUR (≈ $1.57 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.64 Billion ≈ $3.08 Billion USD) and total liabilities (€1.30 Billion ≈ $1.51 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Wereldhave NV asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.34 Billion |
| % of Total Assets | 50.88% |
| Annual Growth Rate | 0.06% |
| 5-Year Change | 22.54% |
| 10-Year Change | -37.89% |
| Growth Volatility | 12.23 |
Wereldhave NV - Net Assets Trend (2002–2025)
This chart illustrates how Wereldhave NV's net assets have evolved over time, based on quarterly financial data. Also explore Wereldhave NV assets under control for the complete picture of this company's asset base.
Annual Net Assets for Wereldhave NV (2002–2025)
The table below shows the annual net assets of Wereldhave NV from 2002 to 2025. For live valuation and market cap data, see Wereldhave NV market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.34 Billion ≈ $1.57 Billion |
+6.16% |
| 2024-12-31 | €1.26 Billion ≈ $1.48 Billion |
+5.44% |
| 2023-12-31 | €1.20 Billion ≈ $1.40 Billion |
+6.77% |
| 2022-12-31 | €1.12 Billion ≈ $1.31 Billion |
+2.53% |
| 2021-12-31 | €1.10 Billion ≈ $1.28 Billion |
-17.92% |
| 2020-12-31 | €1.33 Billion ≈ $1.56 Billion |
-13.91% |
| 2019-12-31 | €1.55 Billion ≈ $1.81 Billion |
-21.54% |
| 2018-12-31 | €1.98 Billion ≈ $2.31 Billion |
-6.67% |
| 2017-12-31 | €2.12 Billion ≈ $2.48 Billion |
-2.04% |
| 2016-12-31 | €2.16 Billion ≈ $2.53 Billion |
-1.22% |
| 2015-12-31 | €2.19 Billion ≈ $2.56 Billion |
+10.72% |
| 2014-12-31 | €1.98 Billion ≈ $2.31 Billion |
+31.75% |
| 2013-12-31 | €1.50 Billion ≈ $1.75 Billion |
-2.41% |
| 2012-12-31 | €1.54 Billion ≈ $1.80 Billion |
-10.34% |
| 2011-12-31 | €1.71 Billion ≈ $2.00 Billion |
-0.82% |
| 2010-12-31 | €1.73 Billion ≈ $2.02 Billion |
+2.47% |
| 2009-12-31 | €1.69 Billion ≈ $1.97 Billion |
-14.83% |
| 2008-12-31 | €1.98 Billion ≈ $2.31 Billion |
-5.49% |
| 2007-12-31 | €2.10 Billion ≈ $2.45 Billion |
+4.54% |
| 2006-12-31 | €2.00 Billion ≈ $2.34 Billion |
+21.59% |
| 2005-12-31 | €1.65 Billion ≈ $1.93 Billion |
+8.63% |
| 2004-12-31 | €1.52 Billion ≈ $1.77 Billion |
+15.83% |
| 2003-12-31 | €1.31 Billion ≈ $1.53 Billion |
-0.96% |
| 2002-12-31 | €1.32 Billion ≈ $1.55 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wereldhave NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 75446500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.84 Billion | 169.39% |
| Total Equity | €1.09 Billion | 100.00% |
Wereldhave NV Competitors by Market Cap
The table below lists competitors of Wereldhave NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Monex S.A.B. de C.V
MX:MONEXB
|
$996.11 Million |
|
Guangzhou Dongfang Hotel Co Ltd
SHE:000524
|
$996.42 Million |
|
IntelliEPI Cayman
TWO:4971
|
$996.48 Million |
|
Cello World Limited
NSE:CELLO
|
$997.32 Million |
|
Vivenio Residencial SOCIMI S.A.
MC:YVIV
|
$995.58 Million |
|
Guangdong Dongpeng Holdings
SHE:003012
|
$995.50 Million |
|
Frey SA
PA:FREY
|
$995.34 Million |
|
Shanghai Sinotec Co Ltd
SHG:603121
|
$995.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wereldhave NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,021,916,000 to 1,087,242,000, a change of 65,326,000 (6.4%).
- Net income of 73,344,000 contributed positively to equity growth.
- Dividend payments of 57,779,000 reduced retained earnings.
- Other comprehensive income increased equity by 6,374,999.
- Other factors increased equity by 43,386,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €73.34 Million | +6.75% |
| Dividends Paid | €57.78 Million | -5.31% |
| Other Comprehensive Income | €6.37 Million | +0.59% |
| Other Changes | €43.39 Million | +3.99% |
| Total Change | €- | 6.39% |
Book Value vs Market Value Analysis
This analysis compares Wereldhave NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.93x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.38x to 0.93x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €58.39 | €22.00 | x |
| 2003-12-31 | €57.83 | €22.00 | x |
| 2004-12-31 | €59.24 | €22.00 | x |
| 2005-12-31 | €60.13 | €22.00 | x |
| 2006-12-31 | €67.66 | €22.00 | x |
| 2007-12-31 | €70.47 | €22.00 | x |
| 2008-12-31 | €72.87 | €22.00 | x |
| 2009-12-31 | €64.66 | €22.00 | x |
| 2010-12-31 | €51.98 | €22.00 | x |
| 2011-12-31 | €50.16 | €22.00 | x |
| 2012-12-31 | €43.65 | €22.00 | x |
| 2013-12-31 | €47.89 | €22.00 | x |
| 2014-12-31 | €58.97 | €22.00 | x |
| 2015-12-31 | €48.58 | €22.00 | x |
| 2016-12-31 | €44.79 | €22.00 | x |
| 2017-12-31 | €43.53 | €22.00 | x |
| 2018-12-31 | €39.22 | €22.00 | x |
| 2019-12-31 | €32.78 | €22.00 | x |
| 2020-12-31 | €27.96 | €22.00 | x |
| 2021-12-31 | €21.59 | €22.00 | x |
| 2022-12-31 | €22.05 | €22.00 | x |
| 2023-12-31 | €23.88 | €22.00 | x |
| 2024-12-31 | €23.38 | €22.00 | x |
| 2025-12-31 | €23.58 | €22.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wereldhave NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.75%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 33.98%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 2.43x
- Recent ROE (6.75%) is above the historical average (2.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 8.79% | 66.12% | 0.08x | 1.57x | €-15.97 Million |
| 2003 | 8.89% | 67.81% | 0.09x | 1.54x | €-14.50 Million |
| 2004 | 11.36% | 108.99% | 0.07x | 1.52x | €19.30 Million |
| 2005 | 14.01% | 119.08% | 0.07x | 1.70x | €57.63 Million |
| 2006 | 20.13% | 170.71% | 0.08x | 1.49x | €179.89 Million |
| 2007 | 12.41% | 111.70% | 0.07x | 1.51x | €44.64 Million |
| 2008 | 0.51% | 4.19% | 0.07x | 1.62x | €-165.20 Million |
| 2009 | -6.52% | -48.33% | 0.08x | 1.65x | €-259.23 Million |
| 2010 | 5.90% | 40.97% | 0.07x | 1.94x | €-65.99 Million |
| 2011 | 3.96% | 26.38% | 0.07x | 2.04x | €-96.20 Million |
| 2012 | -7.08% | -55.43% | 0.06x | 2.16x | €-237.39 Million |
| 2013 | 2.92% | 28.34% | 0.06x | 1.72x | €-95.57 Million |
| 2014 | 0.82% | 10.15% | 0.04x | 1.94x | €-167.32 Million |
| 2015 | 4.40% | 36.25% | 0.06x | 1.95x | €-112.86 Million |
| 2016 | 5.08% | 37.53% | 0.07x | 2.00x | €-97.26 Million |
| 2017 | 3.51% | 25.61% | 0.07x | 2.03x | €-125.17 Million |
| 2018 | -3.90% | -29.31% | 0.07x | 2.01x | €-242.45 Million |
| 2019 | -24.21% | -132.63% | 0.08x | 2.31x | €-451.42 Million |
| 2020 | -17.27% | -88.12% | 0.08x | 2.44x | €-306.65 Million |
| 2021 | -26.10% | -118.60% | 0.09x | 2.35x | €-312.93 Million |
| 2022 | 6.47% | 35.20% | 0.08x | 2.37x | €-31.30 Million |
| 2023 | 8.23% | 43.13% | 0.08x | 2.36x | €-17.03 Million |
| 2024 | 11.34% | 60.30% | 0.08x | 2.31x | €13.65 Million |
| 2025 | 6.75% | 33.98% | 0.08x | 2.43x | €-35.38 Million |
Industry Comparison
This section compares Wereldhave NV's net assets metrics with peer companies in the REIT - Retail industry.
Industry Context
- Industry: REIT - Retail
- Average net assets among peers: $1,242,118,000
- Average return on equity (ROE) among peers: 20.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wereldhave NV (WHA) | €1.34 Billion | 8.79% | 0.97x | $996.10 Million |
| Eurocommercial Properties N.V. (ECMPA) | $1.24 Billion | 20.89% | 0.83x | $1.44 Billion |
About Wereldhave NV
Wereldhave N.V. ("the Company") is an investment company that invests in real estate (shopping centers and offices). The property portfolio of Wereldhave N.V. and its subsidiaries ("the Group') is located in Belgium, France and the Netherlands. The Group is principally involved in leasing investment property under operating leases. The property management is performed by Group management companie… Read more