Intralot S.A. Integrated Lottery Systems and Services (INLOT) - Net Assets
Based on the latest financial reports, Intralot S.A. Integrated Lottery Systems and Services (INLOT) has net assets worth €46.38 Million EUR (≈ $54.23 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.40 Billion ≈ $1.64 Billion USD) and total liabilities (€1.35 Billion ≈ $1.58 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Intralot S.A. Integrated Lottery Systems liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €46.38 Million |
| % of Total Assets | 3.31% |
| Annual Growth Rate | -16.02% |
| 5-Year Change | N/A |
| 10-Year Change | -73.28% |
| Growth Volatility | 576.91 |
Intralot S.A. Integrated Lottery Systems and Services - Net Assets Trend (2014–2024)
This chart illustrates how Intralot S.A. Integrated Lottery Systems and Services's net assets have evolved over time, based on quarterly financial data. Also explore Intralot S.A. Integrated Lottery Systems asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Intralot S.A. Integrated Lottery Systems and Services (2014–2024)
The table below shows the annual net assets of Intralot S.A. Integrated Lottery Systems and Services from 2014 to 2024. For live valuation and market cap data, see INLOT stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €55.41 Million ≈ $64.78 Million |
+31.58% |
| 2023-12-31 | €42.11 Million ≈ $49.23 Million |
+139.02% |
| 2022-12-31 | €-107.91 Million ≈ $-126.16 Million |
+12.59% |
| 2021-12-31 | €-123.45 Million ≈ $-144.33 Million |
+44.00% |
| 2020-12-31 | €-220.46 Million ≈ $-257.74 Million |
-136.12% |
| 2019-12-31 | €-93.37 Million ≈ $-109.16 Million |
-1582.08% |
| 2018-12-31 | €6.30 Million ≈ $7.37 Million |
-89.10% |
| 2017-12-31 | €57.82 Million ≈ $67.60 Million |
-54.66% |
| 2016-12-31 | €127.54 Million ≈ $149.11 Million |
-38.50% |
| 2015-12-31 | €207.38 Million ≈ $242.45 Million |
-34.69% |
| 2014-12-31 | €317.54 Million ≈ $371.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Intralot S.A. Integrated Lottery Systems and Services's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 203.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €263.69 Million | 893.24% |
| Total Equity | €29.52 Million | 100.00% |
Intralot S.A. Integrated Lottery Systems and Services Competitors by Market Cap
The table below lists competitors of Intralot S.A. Integrated Lottery Systems and Services ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nantong Haixing Electronics Co Ltd
SHG:603115
|
$2.01 Billion |
|
SVG Optronics Co Ltd
SHE:300331
|
$2.01 Billion |
|
Vanchip (Tianjin) Technology Co. Ltd. A
SHG:688153
|
$2.01 Billion |
|
Spartan Resources Ltd
AU:SPR
|
$2.01 Billion |
|
Visual Photonics Epitaxy Co Ltd
TW:2455
|
$2.01 Billion |
|
Skyward Specialty Insurance Group, Inc. Common Stock
NASDAQ:SKWD
|
$2.01 Billion |
|
GCH Technology Co. Ltd. A
SHG:688625
|
$2.01 Billion |
|
Kiatnakin Phatra Bank Public Company Limited
BK:KKP
|
$2.01 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intralot S.A. Integrated Lottery Systems and Services's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 24,284,000 to 29,521,000, a change of 5,237,000 (21.6%).
- Net income of 4,878,000 contributed positively to equity growth.
- Other factors increased equity by 359,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.88 Million | +16.52% |
| Other Changes | €359.00K | +1.22% |
| Total Change | €- | 21.57% |
Book Value vs Market Value Analysis
This analysis compares Intralot S.A. Integrated Lottery Systems and Services's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.75x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.63x to 19.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | €0.04 | €0.97 | x |
| 2019-12-31 | €-0.63 | €0.97 | x |
| 2020-12-31 | €-1.49 | €0.97 | x |
| 2021-12-31 | €-0.83 | €0.97 | x |
| 2022-12-31 | €-0.29 | €0.97 | x |
| 2023-12-31 | €0.04 | €0.97 | x |
| 2024-12-31 | €0.05 | €0.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intralot S.A. Integrated Lottery Systems and Services utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.52%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.30%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 19.46x
- Recent ROE (16.52%) is above the historical average (-48.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -22.78% | -2.67% | 1.37x | 6.23x | €-71.29 Million |
| 2015 | -50.28% | -5.27% | 1.06x | 9.02x | €-78.10 Million |
| 2016 | 0.73% | 0.09% | 0.93x | 8.32x | €-11.82 Million |
| 2017 | -92.33% | -5.74% | 0.91x | 17.67x | €-59.17 Million |
| 2018 | -407.13% | -2.95% | 0.92x | 149.85x | €-26.28 Million |
| 2019 | 0.00% | -23.83% | 0.55x | 0.00x | €-94.86 Million |
| 2020 | 0.00% | -30.75% | 0.53x | 0.00x | €-84.00 Million |
| 2021 | 0.00% | 4.22% | 0.68x | 0.00x | €29.80 Million |
| 2022 | 0.00% | 3.03% | 0.64x | 0.00x | €22.69 Million |
| 2023 | 24.03% | 1.60% | 0.62x | 24.24x | €3.41 Million |
| 2024 | 16.52% | 1.30% | 0.66x | 19.46x | €1.93 Million |
Industry Comparison
This section compares Intralot S.A. Integrated Lottery Systems and Services's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $427,206,000
- Average return on equity (ROE) among peers: 113.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intralot S.A. Integrated Lottery Systems and Services (INLOT) | €46.38 Million | -22.78% | 29.19x | $2.01 Billion |
| Greek Organization of Football Prognostics S.A. (OPAP) | $427.21 Million | 113.16% | 4.11x | $5.07 Billion |
About Intralot S.A. Integrated Lottery Systems and Services
Intralot S.A. Integrated Lottery Systems and Services supplies integrated gaming and transaction processing systems, game content, sports betting management, and interactive gaming services to state-licensed gaming organizations in Greece and internationally. The company offers LotosX, an open and modular ecosystem that enables operators to offer gaming services; LotosXi, a solution for digital l… Read more