Mytilineos S.A (MYTIL) - Net Assets
Based on the latest financial reports, Mytilineos S.A (MYTIL) has net assets worth €3.24 Billion EUR (≈ $3.79 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€10.66 Billion ≈ $12.47 Billion USD) and total liabilities (€7.42 Billion ≈ $8.68 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore Mytilineos S.A (MYTIL) cash flow conversion to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.24 Billion |
| % of Total Assets | 30.4% |
| Annual Growth Rate | 10.29% |
| 5-Year Change | 96.49% |
| 10-Year Change | 151.38% |
| Growth Volatility | 10.17 |
Mytilineos S.A - Net Assets Trend (2014–2024)
This chart illustrates how Mytilineos S.A's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see market value of Mytilineos S.A.
Annual Net Assets for Mytilineos S.A (2014–2024)
The table below shows the annual net assets of Mytilineos S.A from 2014 to 2024. Read MYTIL total debt and obligations for a breakdown of total debt and financial obligations.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €3.09 Billion ≈ $3.62 Billion |
+15.97% |
| 2023-12-31 | €2.67 Billion ≈ $3.12 Billion |
+25.21% |
| 2022-12-31 | €2.13 Billion ≈ $2.49 Billion |
+31.41% |
| 2021-12-31 | €1.62 Billion ≈ $1.90 Billion |
+2.98% |
| 2020-12-31 | €1.57 Billion ≈ $1.84 Billion |
-3.66% |
| 2019-12-31 | €1.63 Billion ≈ $1.91 Billion |
+4.66% |
| 2018-12-31 | €1.56 Billion ≈ $1.83 Billion |
+9.09% |
| 2017-12-31 | €1.43 Billion ≈ $1.67 Billion |
+11.43% |
| 2016-12-31 | €1.28 Billion ≈ $1.50 Billion |
+4.38% |
| 2015-12-31 | €1.23 Billion ≈ $1.44 Billion |
+5.95% |
| 2014-12-31 | €1.16 Billion ≈ $1.36 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mytilineos S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 332.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.58 Billion | 86.21% |
| Other Components | €412.33 Million | 13.79% |
| Total Equity | €2.99 Billion | 100.00% |
Mytilineos S.A Competitors by Market Cap
The table below lists competitors of Mytilineos S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Camtek Ltd
TA:CAMT
|
$7.56 Billion |
|
Aura Minerals Inc. Common Shares
NASDAQ:AUGO
|
$7.57 Billion |
|
Capital Power Corporation
TO:CPX
|
$7.57 Billion |
|
GDS Holdings Limited
F:G40
|
$7.57 Billion |
|
General Insurance Corporation of India
NSE:GICRE
|
$7.55 Billion |
|
NKT A/S
CO:NKT
|
$7.55 Billion |
|
Storebrand ASA
OL:STB
|
$7.54 Billion |
|
The Magnum Ice Cream Company N.V.
AS:MICC
|
$7.53 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mytilineos S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,575,797,000 to 2,990,746,000, a change of 414,949,000 (16.1%).
- Net income of 614,587,000 contributed positively to equity growth.
- Dividend payments of 209,877,000 reduced retained earnings.
- Share repurchases of 31,634,000 reduced equity.
- Other factors increased equity by 41,873,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €614.59 Million | +20.55% |
| Dividends Paid | €209.88 Million | -7.02% |
| Share Repurchases | €31.63 Million | -1.06% |
| Other Changes | €41.87 Million | +1.4% |
| Total Change | €- | 16.11% |
Book Value vs Market Value Analysis
This analysis compares Mytilineos S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.99x to 2.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | €10.56 | €52.70 | x |
| 2019-12-31 | €11.09 | €52.70 | x |
| 2020-12-31 | €11.05 | €52.70 | x |
| 2021-12-31 | €11.39 | €52.70 | x |
| 2022-12-31 | €15.68 | €52.70 | x |
| 2023-12-31 | €18.63 | €52.70 | x |
| 2024-12-31 | €21.67 | €52.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mytilineos S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.55%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.81%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 3.57x
- Recent ROE (20.55%) is above the historical average (11.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 7.13% | 5.26% | 0.46x | 2.95x | €-26.07 Million |
| 2015 | 4.93% | 3.44% | 0.48x | 3.01x | €-48.89 Million |
| 2016 | 3.45% | 2.74% | 0.40x | 3.14x | €-64.77 Million |
| 2017 | 11.23% | 10.13% | 0.47x | 2.34x | €16.90 Million |
| 2018 | 9.36% | 9.25% | 0.46x | 2.21x | €-9.68 Million |
| 2019 | 9.15% | 6.42% | 0.54x | 2.62x | €-13.54 Million |
| 2020 | 8.53% | 6.79% | 0.48x | 2.64x | €-22.17 Million |
| 2021 | 10.53% | 6.09% | 0.52x | 3.30x | €8.18 Million |
| 2022 | 21.87% | 7.39% | 0.91x | 3.24x | €252.90 Million |
| 2023 | 24.19% | 11.35% | 0.67x | 3.19x | €365.53 Million |
| 2024 | 20.55% | 10.81% | 0.53x | 3.57x | €315.51 Million |
Industry Comparison
This section compares Mytilineos S.A's net assets metrics with peer companies in the Conglomerates industry.
No peer company data available for comparison.
About Mytilineos S.A
Mytilineos S.A. operates in metallurgy, sustainable engineering solution, renewables and storage development, and power and gas sectors in Greece, the European Union, and internationally. Its principal business areas include the production of electricity and natural gas; operation of industrial and renewable energy plants; trading of gas; production of alumina and aluminum, as well as bauxite and… Read more