E. Pairis S.A Net Assets
E. Pairis S.A net assets. Based on the latest financial reports, E. Pairis S.A (PAIR) has net assets worth €3.05 Million EUR (≈ $3.56 Million USD) as of December 2022. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€18.28 Million ≈ $21.37 Million USD) and total liabilities (€15.23 Million ≈ $17.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of E. Pairis S.A to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.05 Million |
| % of Total Assets | 16.68% |
| Annual Growth Rate | -5.81% |
| 5-Year Change | 38.16% |
| 10-Year Change | -30.72% |
| Growth Volatility | 15.87 |
Net Assets of E. Pairis S.A (2004–2022)
Net assets of E. Pairis S.A from 2004 to 2022. This chart illustrates how E. Pairis S.A's net assets have evolved over time, based on quarterly financial data. See how leveraged is E. Pairis S.A's balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for E. Pairis S.A (2004–2022)
The table below shows the annual net assets of E. Pairis S.A from 2004 to 2022. For live market cap and overall valuation, see PAIR company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | €3.05 Million ≈ $3.56 Million |
+28.60% |
| 2021-12-31 | €2.37 Million ≈ $2.77 Million |
+7.98% |
| 2020-12-31 | €2.20 Million ≈ $2.57 Million |
+20.75% |
| 2019-12-31 | €1.82 Million ≈ $2.13 Million |
-17.61% |
| 2018-12-31 | €2.21 Million ≈ $2.58 Million |
-6.89% |
| 2017-12-31 | €2.37 Million ≈ $2.77 Million |
-35.46% |
| 2016-12-31 | €3.67 Million ≈ $4.29 Million |
+8.71% |
| 2015-12-31 | €3.38 Million ≈ $3.95 Million |
-13.68% |
| 2014-12-31 | €3.91 Million ≈ $4.57 Million |
-11.09% |
| 2013-12-31 | €4.40 Million ≈ $5.15 Million |
-6.72% |
| 2012-12-31 | €4.72 Million ≈ $5.52 Million |
-19.60% |
| 2011-12-31 | €5.87 Million ≈ $6.86 Million |
-8.84% |
| 2010-12-31 | €6.44 Million ≈ $7.53 Million |
-22.14% |
| 2009-12-31 | €8.27 Million ≈ $9.66 Million |
-3.17% |
| 2008-12-31 | €8.54 Million ≈ $9.98 Million |
+13.39% |
| 2007-12-31 | €7.53 Million ≈ $8.80 Million |
-12.89% |
| 2005-12-31 | €8.64 Million ≈ $10.11 Million |
-3.52% |
| 2004-12-31 | €8.96 Million ≈ $10.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to E. Pairis S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 420949000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
E. Pairis S.A Net Assets Breakdown (December 2022)
E. Pairis S.A net assets breakdown by equity component as of December 2022.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €7.26 Million | 238.07% |
| Total Equity | €3.05 Million | 100.00% |
E. Pairis S.A Competitors by Market Cap
The table below lists competitors of E. Pairis S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dotz Nano Ltd
F:57N
|
$4.51 Million |
|
Kawasan Industri Jababeka Tbk
JK:KIJA
|
$4.51 Million |
|
Kia Lim Bhd
KLSE:6211
|
$4.51 Million |
|
Pulse Oil Corp
V:PUL
|
$4.51 Million |
|
Cybergun SA
PA:ALCYB
|
$4.50 Million |
|
Trio Petroleum Corp.
NYSE MKT:TPET
|
$4.50 Million |
|
LETUS CAPITAL ZY 1
F:7I4
|
$4.50 Million |
|
North Stawell Minerals Ltd
AU:NSM
|
$4.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in E. Pairis S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 2,370,710 to 3,048,850, a change of 678,140 (28.6%).
- Net income of 670,340 contributed positively to equity growth.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €670.34K | +21.99% |
| Other Changes | €7.80K | +0.26% |
| Total Change | €- | 28.60% |
Book Value vs Market Value Analysis
This analysis compares E. Pairis S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.77x to 1.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | €0.44 | €0.78 | x |
| 2021-12-31 | €0.48 | €0.78 | x |
| 2022-12-31 | €0.61 | €0.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently E. Pairis S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.99%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.53%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 6.00x
- Recent ROE (21.99%) is above the historical average (-6.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -11.63% | -2.72% | 0.80x | 5.31x | €-846.19K |
| 2015 | -15.87% | -3.20% | 0.83x | 5.99x | €-873.81K |
| 2016 | 7.66% | 1.71% | 0.86x | 5.24x | €-85.95K |
| 2017 | -54.90% | -10.17% | 0.76x | 7.12x | €-1.54 Million |
| 2018 | -5.69% | -0.98% | 0.75x | 7.71x | €-346.32K |
| 2019 | -21.73% | -3.32% | 0.71x | 9.21x | €-576.99K |
| 2020 | 17.36% | 3.15% | 0.76x | 7.26x | €161.54K |
| 2021 | 5.01% | 0.92% | 0.75x | 7.27x | €-118.26K |
| 2022 | 21.99% | 3.53% | 1.04x | 6.00x | €365.45K |
Industry Comparison
This section compares E. Pairis S.A's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $46,560,000
- Average return on equity (ROE) among peers: 7.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| E. Pairis S.A (PAIR) | €3.05 Million | -11.63% | 5.00x | $4.50 Million |
| Flexopack Société Anonyme Commercial and Industrial Plastics Company (FLEXO) | $46.56 Million | 7.91% | 0.64x | $97.15 Million |
About E. Pairis S.A
E. Pairis S.A. produces and sells plastic products made of polyethylene, polypropylene, and terepthalic polyethylene in Greece. The company was founded in 1954 and is based in Aspropyrgos, Greece.