Gr. Sarantis S.A. (SAR) - Net Assets
Based on the latest financial reports, Gr. Sarantis S.A. (SAR) has net assets worth €401.47 Million EUR (≈ $469.36 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€633.55 Million ≈ $740.69 Million USD) and total liabilities (€232.08 Million ≈ $271.33 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SAR asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €401.47 Million |
| % of Total Assets | 63.37% |
| Annual Growth Rate | 8.74% |
| 5-Year Change | 33.83% |
| 10-Year Change | 118.15% |
| Growth Volatility | 2.29 |
Gr. Sarantis S.A. - Net Assets Trend (2014–2025)
This chart illustrates how Gr. Sarantis S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore SAR total asset value for the complete picture of this company's asset base.
Annual Net Assets for Gr. Sarantis S.A. (2014–2025)
The table below shows the annual net assets of Gr. Sarantis S.A. from 2014 to 2025. For live valuation and market cap data, see market value of Gr. Sarantis S.A..
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €401.47 Million ≈ $469.36 Million |
+7.08% |
| 2024-12-31 | €374.91 Million ≈ $438.31 Million |
+6.01% |
| 2023-12-31 | €353.64 Million ≈ $413.44 Million |
+7.60% |
| 2022-12-31 | €328.67 Million ≈ $384.25 Million |
+9.56% |
| 2021-12-31 | €299.99 Million ≈ $350.72 Million |
+10.08% |
| 2020-12-31 | €272.52 Million ≈ $318.60 Million |
+7.45% |
| 2019-12-31 | €253.64 Million ≈ $296.53 Million |
+12.91% |
| 2018-12-31 | €224.63 Million ≈ $262.61 Million |
+11.51% |
| 2017-12-31 | €201.44 Million ≈ $235.50 Million |
+9.46% |
| 2016-12-31 | €184.03 Million ≈ $215.16 Million |
+9.93% |
| 2015-12-31 | €167.41 Million ≈ $195.72 Million |
+4.87% |
| 2014-12-31 | €159.64 Million ≈ $186.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gr. Sarantis S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 336.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €266.64 Million | 66.42% |
| Other Components | €134.83 Million | 33.58% |
| Total Equity | €401.47 Million | 100.00% |
Gr. Sarantis S.A. Competitors by Market Cap
The table below lists competitors of Gr. Sarantis S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Citic Press Corp
SHE:300788
|
$990.02 Million |
|
Oscotec Inc
KQ:039200
|
$990.30 Million |
|
Fujian Nanping Sun Cable Co Ltd
SHE:002300
|
$990.41 Million |
|
Henan Hengxing Science & Technology Co Ltd
SHE:002132
|
$990.58 Million |
|
Gracell Biotechnologies Inc.
NASDAQ:GRCL
|
$989.87 Million |
|
Preformed Line Products Company
NASDAQ:PLPC
|
$989.86 Million |
|
Pacira BioSciences, Inc.
NASDAQ:PCRX
|
$989.57 Million |
|
TWO HARBORS INV. DL-0001
F:2H2
|
$989.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gr. Sarantis S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 374,627,113 to 401,467,357, a change of 26,840,244 (7.2%).
- Net income of 53,059,446 contributed positively to equity growth.
- Dividend payments of 19,564,372 reduced retained earnings.
- Other factors decreased equity by 6,654,830.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €53.06 Million | +13.22% |
| Dividends Paid | €19.56 Million | -4.87% |
| Other Changes | €-6.65 Million | -1.66% |
| Total Change | €- | 7.16% |
Book Value vs Market Value Analysis
This analysis compares Gr. Sarantis S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.33x to 2.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | €3.31 | €14.30 | x |
| 2019-12-31 | €3.74 | €14.30 | x |
| 2020-12-31 | €4.02 | €14.30 | x |
| 2021-12-31 | €4.45 | €14.30 | x |
| 2022-12-31 | €4.91 | €14.30 | x |
| 2023-12-31 | €5.41 | €14.30 | x |
| 2024-12-31 | €5.86 | €14.30 | x |
| 2025-12-31 | €6.32 | €14.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gr. Sarantis S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.22%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.85%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 1.58x
- Recent ROE (13.22%) is below the historical average (13.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 10.74% | 6.90% | 1.08x | 1.45x | €1.18 Million |
| 2015 | 11.14% | 6.65% | 1.05x | 1.60x | €1.89 Million |
| 2016 | 10.54% | 5.86% | 1.16x | 1.55x | €994.86K |
| 2017 | 14.32% | 9.55% | 0.98x | 1.53x | €8.63 Million |
| 2018 | 14.66% | 9.46% | 0.97x | 1.60x | €10.35 Million |
| 2019 | 15.13% | 10.27% | 0.88x | 1.68x | €12.88 Million |
| 2020 | 14.35% | 9.84% | 0.90x | 1.61x | €11.74 Million |
| 2021 | 13.52% | 9.87% | 0.88x | 1.55x | €10.50 Million |
| 2022 | 19.71% | 14.51% | 0.89x | 1.52x | €31.91 Million |
| 2023 | 11.12% | 8.15% | 0.87x | 1.57x | €3.94 Million |
| 2024 | 12.28% | 7.67% | 1.00x | 1.60x | €8.56 Million |
| 2025 | 13.22% | 8.85% | 0.95x | 1.58x | €12.91 Million |
Industry Comparison
This section compares Gr. Sarantis S.A.'s net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $19,227,654
- Average return on equity (ROE) among peers: 7.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gr. Sarantis S.A. (SAR) | €401.47 Million | 10.74% | 0.58x | $989.90 Million |
| Papoutsanis S.A (PAP) | $19.23 Million | 7.18% | 1.05x | $94.50 Million |
About Gr. Sarantis S.A.
Gr. Sarantis S.A., together with its subsidiaries, produces and trades in cosmetics, household products, and parapharmaceutical products. It operates through four segments: Mass Market Cosmetics, Household Products, Other Sales, and Private Label Products. The company provides personal care products, including baby care, baby wash, grooming, hair care, hair colorant, hair styling, hand wash, oral… Read more