Aurora Energy Metals Ltd (1AE) - Net Assets
Based on the latest financial reports, Aurora Energy Metals Ltd (1AE) has net assets worth AU$1.96 Million AUD (≈ $1.38 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.16 Million ≈ $1.53 Million USD) and total liabilities (AU$208.63K ≈ $147.62K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of Aurora Energy Metals Ltd for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.96 Million |
| % of Total Assets | 90.36% |
| Annual Growth Rate | 100.57% |
| 5-Year Change | 1696.16% |
| 10-Year Change | N/A |
| Growth Volatility | 2385.54 |
Aurora Energy Metals Ltd - Net Assets Trend (2019–2025)
This chart illustrates how Aurora Energy Metals Ltd's net assets have evolved over time, based on quarterly financial data. Check Aurora Energy Metals Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Aurora Energy Metals Ltd (2019–2025)
The table below shows the annual net assets of Aurora Energy Metals Ltd from 2019 to 2025. For live valuation and market cap data, see 1AE market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$1.96 Million ≈ $1.38 Million |
+2.43% |
| 2024-06-30 | AU$1.91 Million ≈ $1.35 Million |
-53.54% |
| 2023-06-30 | AU$4.11 Million ≈ $2.91 Million |
-42.08% |
| 2022-06-30 | AU$7.09 Million ≈ $5.02 Million |
+6416.93% |
| 2021-06-30 | AU$108.85K ≈ $77.02K |
+103.37% |
| 2020-06-30 | AU$53.52K ≈ $37.87K |
+78.39% |
| 2019-06-30 | AU$30.00K ≈ $21.23K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aurora Energy Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1017710400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$14.03 Million | 717.54% |
| Other Comprehensive Income | AU$809.10K | 41.38% |
| Total Equity | AU$1.96 Million | 100.00% |
Aurora Energy Metals Ltd Competitors by Market Cap
The table below lists competitors of Aurora Energy Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
THG Holdings PLC
LSE:THG
|
$5.97 Million |
|
LCL Resources Ltd
AU:LCL
|
$5.97 Million |
|
Can Fite Biopharma Ltd
TA:CANF
|
$5.97 Million |
|
Plascar Participações Industriais S.A
SA:PLAS3
|
$5.97 Million |
|
artec technologies AG
F:A6T
|
$5.95 Million |
|
Curanex Pharmaceuticals Inc Common Stock
NASDAQ:CURX
|
$5.95 Million |
|
Trinex Minerals Ltd
AU:TX3
|
$5.95 Million |
|
Corella Resources Ltd
AU:CR9
|
$5.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aurora Energy Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,908,706 to 1,955,152, a change of 46,446 (2.4%).
- Net income of 21,895 contributed positively to equity growth.
- Other comprehensive income increased equity by 24,552.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$21.89K | +1.12% |
| Other Comprehensive Income | AU$24.55K | +1.26% |
| Other Changes | AU$-1.00 | -0.0% |
| Total Change | AU$- | 2.43% |
Book Value vs Market Value Analysis
This analysis compares Aurora Energy Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 126.09x to 5.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-06-30 | AU$0.00 | AU$0.05 | x |
| 2020-06-30 | AU$0.00 | AU$0.05 | x |
| 2021-06-30 | AU$0.00 | AU$0.05 | x |
| 2022-06-30 | AU$0.05 | AU$0.05 | x |
| 2023-06-30 | AU$0.03 | AU$0.05 | x |
| 2024-06-30 | AU$0.01 | AU$0.05 | x |
| 2025-06-30 | AU$0.01 | AU$0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aurora Energy Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 77.79%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.11x
- Recent ROE (1.12%) is above the historical average (-147.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -443.27% | 0.00% | 0.00x | 3.57x | AU$-136.00K |
| 2020 | -110.10% | 0.00% | 0.00x | 1.47x | AU$-64.28K |
| 2021 | -189.25% | 0.00% | 0.00x | 1.16x | AU$-216.89K |
| 2022 | -26.98% | 0.00% | 0.00x | 1.04x | AU$-2.62 Million |
| 2023 | -137.81% | 0.00% | 0.00x | 1.04x | AU$-6.07 Million |
| 2024 | -123.54% | -2052.43% | 0.05x | 1.19x | AU$-2.55 Million |
| 2025 | 1.12% | 77.79% | 0.01x | 1.11x | AU$-173.62K |
Industry Comparison
This section compares Aurora Energy Metals Ltd's net assets metrics with peer companies in the Uranium industry.
Industry Context
- Industry: Uranium
- Average net assets among peers: $20,113,175
- Average return on equity (ROE) among peers: -7.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aurora Energy Metals Ltd (1AE) | AU$1.96 Million | -443.27% | 0.11x | $5.95 Million |
| Adavale Resources Ltd (ADD) | $386.00K | 0.00% | 0.04x | $8.38 Million |
| Aura Energy Ltd (AEE) | $12.70 Million | -30.36% | 0.06x | $79.35 Million |
| Alligator Energy Ltd (AGE) | $77.35 Million | -7.64% | 0.03x | $166.39 Million |
| American Uranium Ltd (AMU) | $-984.20K | 0.00% | 0.00x | $6.48 Million |
| Berkeley Energia Ltd (BKY) | $31.36 Million | -20.14% | 0.02x | $150.00 Million |
| Bannerman Energy Ltd (BMN) | $53.12 Million | -7.79% | 0.22x | $498.28 Million |
| Boss Energy Ltd (BOE) | $3.28 Million | -3.61% | 0.06x | $381.89 Million |
| Basin Energy Ltd (BSN) | $1.18 Million | 0.00% | 0.01x | $2.84 Million |
| Deep Yellow Ltd (DYL) | $2.63 Million | 0.10% | 0.21x | $935.29 Million |
About Aurora Energy Metals Ltd
Aurora Energy Metals Limited engages in the mineral exploration activities in the United States and Australia. The company primarily explores for uranium and lithium deposits. Its flagship project is the Aurora Uranium Project located in southeast Oregon, the United States. Aurora Energy Metals Limited was incorporated in 2015 and is based in Subiaco, Australia.