Amaero Ltd (3DA) - Net Assets

Latest as of June 2025: AU$54.23 Million AUD ≈ $38.37 Million USD

Based on the latest financial reports, Amaero Ltd (3DA) has net assets worth AU$54.23 Million AUD (≈ $38.37 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$91.08 Million ≈ $64.45 Million USD) and total liabilities (AU$36.85 Million ≈ $26.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Amaero Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$54.23 Million
% of Total Assets	59.54%
Annual Growth Rate	49.58%
5-Year Change	258.05%
10-Year Change	N/A
Growth Volatility	70.23

Amaero Ltd - Net Assets Trend (2016–2025)

This chart illustrates how Amaero Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 3DA asset base for the complete picture of this company's asset base.

Annual Net Assets for Amaero Ltd (2016–2025)

The table below shows the annual net assets of Amaero Ltd from 2016 to 2025. For live valuation and market cap data, see Amaero Ltd market cap and net worth.

Year	Net Assets	Change
2025-06-30	AU$54.23 Million ≈ $38.37 Million	+84.31%
2024-06-30	AU$29.43 Million ≈ $20.82 Million	+96.71%
2023-06-30	AU$14.96 Million ≈ $10.58 Million	+1.96%
2022-06-30	AU$14.67 Million ≈ $10.38 Million	-3.14%
2021-06-30	AU$15.15 Million ≈ $10.72 Million	+84.87%
2020-06-30	AU$8.19 Million ≈ $5.80 Million	-37.18%
2019-06-30	AU$13.04 Million ≈ $9.23 Million	+4556.14%
2018-06-30	AU$-292.72K ≈ $-207.12K	-123.43%
2017-06-30	AU$1.25 Million ≈ $884.04K	-13.65%
2016-06-30	AU$1.45 Million ≈ $1.02 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Amaero Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 7614380100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$122.60 Million	226.05%
Other Comprehensive Income	AU$8.18 Million	15.09%
Total Equity	AU$54.23 Million	100.00%

Amaero Ltd Competitors by Market Cap

The table below lists competitors of Amaero Ltd ranked by their market capitalization.

Company	Market Cap
Highview Merger Corp. Class A Ordinary Share NASDAQ:HVMC	$239.32 Million
Aeluma, Inc NASDAQ:ALMU	$239.34 Million
Bank Yudha Bhakti Tbk JK:BBYB	$239.38 Million
Reach Subsea OL:REACH	$239.42 Million
Shenzhen Wongtee International Enterprise Co Ltd SHE:000056	$239.16 Million
Innventure, Inc. NASDAQ:INV	$239.11 Million
Taiwan Chinsan Electronic Industrial Co Ltd TWO:8042	$239.02 Million
Ls Networks KO:000680	$238.98 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Amaero Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 29,425,247 to 54,234,751, a change of 24,809,504 (84.3%).
Net loss of 24,434,935 reduced equity.
Share repurchases of 2,428,520 reduced equity.
New share issuances of 47,365,324 increased equity.
Other comprehensive income increased equity by 4,025,240.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-24.43 Million	-45.05%
Share Repurchases	AU$2.43 Million	-4.48%
Share Issuances	AU$47.37 Million	+87.33%
Other Comprehensive Income	AU$4.03 Million	+7.42%
Other Changes	AU$282.39K	+0.52%
Total Change	AU$-	84.31%

Book Value vs Market Value Analysis

This analysis compares Amaero Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 4.08x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 0.45x to 4.08x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-06-30	AU$0.79	AU$0.36	x
2017-06-30	AU$0.55	AU$0.36	x
2018-06-30	AU$-0.12	AU$0.36	x
2019-06-30	AU$0.07	AU$0.36	x
2020-06-30	AU$0.06	AU$0.36	x
2021-06-30	AU$0.08	AU$0.36	x
2022-06-30	AU$0.07	AU$0.36	x
2023-06-30	AU$0.04	AU$0.36	x
2024-06-30	AU$0.06	AU$0.36	x
2025-06-30	AU$0.09	AU$0.36	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Amaero Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -45.05%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -640.84%
• Asset Turnover: 0.04x
• Equity Multiplier: 1.68x
Recent ROE (-45.05%) is below the historical average (-44.86%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	-32.00%	-77.53%	0.29x	1.42x	AU$-607.69K
2017	-47.86%	-125.07%	0.28x	1.35x	AU$-722.94K
2018	0.00%	-672.95%	0.25x	0.00x	AU$-1.51 Million
2019	-0.63%	-45.79%	0.01x	1.03x	AU$-1.39 Million
2020	-70.52%	-4956.08%	0.01x	1.51x	AU$-6.60 Million
2021	-46.15%	-1386.52%	0.03x	1.26x	AU$-8.50 Million
2022	-58.76%	-1512.90%	0.03x	1.49x	AU$-10.09 Million
2023	-83.75%	-1584.79%	0.04x	1.22x	AU$-14.02 Million
2024	-63.84%	-4049.75%	0.01x	1.70x	AU$-21.73 Million
2025	-45.05%	-640.84%	0.04x	1.68x	AU$-29.86 Million

Industry Comparison

This section compares Amaero Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

Industry: Other Industrial Metals & Mining
Average net assets among peers: $3,943,907
Average return on equity (ROE) among peers: -18.07%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Amaero Ltd (3DA)	AU$54.23 Million	-32.00%	0.68x	$239.27 Million
Morella Corporation Ltd (1MC)	$11.54 Million	-25.76%	0.46x	$8.34 Million
6K Additive Inc (6KA)	$-42.72 Million	0.00%	0.00x	$169.25 Million
Atlantic Lithium Ltd (A11)	$30.15 Million	-43.08%	0.22x	$162.00 Million
African Gold Ltd (A1G)	$11.08 Million	-18.17%	0.05x	$419.02 Million
Albright Metals Ltd (ABR)	$11.82 Million	-15.47%	0.06x	$3.68 Million
Audalia Resources Ltd (ACP)	$2.06 Million	-45.38%	5.00x	$14.72 Million
Accent Resources NL (ACS)	$-3.42 Million	0.00%	0.00x	$16.28 Million
Acdc Metals Ltd (ADC)	$10.13 Million	-6.86%	0.04x	$3.08 Million
Andromeda Metals Ltd (ADN)	$4.85 Million	-7.89%	0.06x	$26.17 Million

About Amaero Ltd

AU:3DA Australia Other Industrial Metals & Mining

Market Cap

$239.27 Million

AU$338.17 Million AUD

Market Cap Rank

#15863 Global

#445 in Australia

Share Price

AU$0.36

Change (1 day)

+0.00%

52-Week Range

AU$0.21 - AU$0.52

All Time High

AU$0.81