AMA Group Ltd (AMA) - Net Assets
Based on the latest financial reports, AMA Group Ltd (AMA) has net assets worth AU$233.54 Million AUD (≈ $165.25 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$882.64 Million ≈ $624.52 Million USD) and total liabilities (AU$649.09 Million ≈ $459.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AMA asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$233.54 Million |
| % of Total Assets | 26.46% |
| Annual Growth Rate | 44.11% |
| 5-Year Change | -7.59% |
| 10-Year Change | 58.23% |
| Growth Volatility | 2727.35 |
AMA Group Ltd - Net Assets Trend (2006–2025)
This chart illustrates how AMA Group Ltd's net assets have evolved over time, based on quarterly financial data. Also explore AMA Group Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for AMA Group Ltd (2006–2025)
The table below shows the annual net assets of AMA Group Ltd from 2006 to 2025. For live valuation and market cap data, see AMA Group Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$231.88 Million ≈ $164.07 Million |
+96.21% |
| 2024-06-30 | AU$118.18 Million ≈ $83.62 Million |
+71.33% |
| 2023-06-30 | AU$68.97 Million ≈ $48.80 Million |
-67.86% |
| 2022-06-30 | AU$214.59 Million ≈ $151.83 Million |
-14.48% |
| 2021-06-30 | AU$250.92 Million ≈ $177.54 Million |
-26.85% |
| 2020-06-30 | AU$343.02 Million ≈ $242.71 Million |
+78.22% |
| 2019-06-30 | AU$192.47 Million ≈ $136.19 Million |
+12.51% |
| 2018-06-30 | AU$171.08 Million ≈ $121.05 Million |
+5.05% |
| 2017-06-30 | AU$162.85 Million ≈ $115.23 Million |
+11.13% |
| 2016-06-30 | AU$146.55 Million ≈ $103.69 Million |
+202.98% |
| 2015-06-30 | AU$48.37 Million ≈ $34.22 Million |
+8.38% |
| 2014-06-30 | AU$44.63 Million ≈ $31.58 Million |
+2.93% |
| 2013-06-30 | AU$43.36 Million ≈ $30.68 Million |
+76.37% |
| 2012-06-30 | AU$24.58 Million ≈ $17.39 Million |
+28.41% |
| 2011-06-30 | AU$19.14 Million ≈ $13.55 Million |
+184.67% |
| 2010-06-30 | AU$6.72 Million ≈ $4.76 Million |
+730.27% |
| 2009-06-30 | AU$-1.07 Million ≈ $-754.97K |
-101.73% |
| 2008-06-30 | AU$61.76 Million ≈ $43.70 Million |
+128.94% |
| 2007-06-30 | AU$26.98 Million ≈ $19.09 Million |
+11942.86% |
| 2006-06-30 | AU$224.00K ≈ $158.49K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AMA Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 48683200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$707.29 Million | 319.04% |
| Other Comprehensive Income | AU$1.24 Million | 0.56% |
| Total Equity | AU$221.70 Million | 100.00% |
AMA Group Ltd Competitors by Market Cap
The table below lists competitors of AMA Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Compugen
TA:CGEN
|
$190.83 Million |
|
Gem Terminal Industry Co Ltd
TW:2460
|
$190.84 Million |
|
Profarma Distribuidora de Produtos Farmacêuticos S.A
SA:PFRM3
|
$191.02 Million |
|
Mycenax Biotech
TWO:4726
|
$191.04 Million |
|
Hi-Clearance
TWO:1788
|
$190.76 Million |
|
Holmes Place International Ltd
TA:HLMS
|
$190.63 Million |
|
Kardemir Karabuk Demir Celik Sanayi ve Ticaret AS Class A
IS:KRDMA
|
$190.53 Million |
|
Newbury Street II Acquisition Corp Class A Ordinary Shares
NASDAQ:NTWO
|
$190.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AMA Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 109,304,000 to 221,696,000, a change of 112,392,000 (102.8%).
- Net loss of 7,469,000 reduced equity.
- Share repurchases of 5,427,000 reduced equity.
- New share issuances of 125,000,000 increased equity.
- Other comprehensive income decreased equity by 1,328,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-7.47 Million | -3.37% |
| Share Repurchases | AU$5.43 Million | -2.45% |
| Share Issuances | AU$125.00 Million | +56.38% |
| Other Comprehensive Income | AU$-1.33 Million | -0.6% |
| Other Changes | AU$1.62 Million | +0.73% |
| Total Change | AU$- | 102.83% |
Book Value vs Market Value Analysis
This analysis compares AMA Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.14x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.20x to 1.14x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$2.82 | AU$0.56 | x |
| 2008-06-30 | AU$4.04 | AU$0.56 | x |
| 2009-06-30 | AU$-0.07 | AU$0.56 | x |
| 2010-06-30 | AU$0.24 | AU$0.56 | x |
| 2011-06-30 | AU$0.59 | AU$0.56 | x |
| 2012-06-30 | AU$0.74 | AU$0.56 | x |
| 2013-06-30 | AU$1.42 | AU$0.56 | x |
| 2014-06-30 | AU$1.34 | AU$0.56 | x |
| 2015-06-30 | AU$1.45 | AU$0.56 | x |
| 2016-06-30 | AU$3.13 | AU$0.56 | x |
| 2017-06-30 | AU$3.02 | AU$0.56 | x |
| 2018-06-30 | AU$3.14 | AU$0.56 | x |
| 2019-06-30 | AU$2.52 | AU$0.56 | x |
| 2020-06-30 | AU$3.95 | AU$0.56 | x |
| 2021-06-30 | AU$2.74 | AU$0.56 | x |
| 2022-06-30 | AU$1.88 | AU$0.56 | x |
| 2023-06-30 | AU$0.50 | AU$0.56 | x |
| 2024-06-30 | AU$0.67 | AU$0.56 | x |
| 2025-06-30 | AU$0.49 | AU$0.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AMA Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.74%
- • Asset Turnover: 1.14x
- • Equity Multiplier: 3.99x
- Recent ROE (-3.37%) is above the historical average (-5.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 14.20% | 10.57% | 0.75x | 1.79x | AU$1.13 Million |
| 2008 | 10.15% | 7.92% | 0.67x | 1.91x | AU$91.00K |
| 2009 | 0.00% | -133.00% | 0.93x | 0.00x | AU$-59.68 Million |
| 2010 | 71.27% | 9.35% | 1.04x | 7.36x | AU$4.12 Million |
| 2011 | 62.89% | 22.63% | 1.02x | 2.73x | AU$10.12 Million |
| 2012 | 31.18% | 12.20% | 1.17x | 2.18x | AU$5.21 Million |
| 2013 | 16.58% | 11.08% | 0.96x | 1.55x | AU$2.85 Million |
| 2014 | 12.67% | 8.80% | 1.15x | 1.26x | AU$1.19 Million |
| 2015 | 18.79% | 9.75% | 1.12x | 1.72x | AU$4.25 Million |
| 2016 | 4.93% | 2.73% | 1.03x | 1.75x | AU$-7.42 Million |
| 2017 | 10.58% | 4.50% | 1.31x | 1.80x | AU$947.70K |
| 2018 | 9.00% | 3.01% | 1.40x | 2.12x | AU$-1.71 Million |
| 2019 | 11.32% | 3.58% | 1.33x | 2.38x | AU$2.53 Million |
| 2020 | -21.51% | -8.53% | 0.55x | 4.59x | AU$-102.93 Million |
| 2021 | -44.08% | -11.39% | 0.75x | 5.20x | AU$-128.02 Million |
| 2022 | -70.64% | -17.21% | 0.77x | 5.33x | AU$-164.63 Million |
| 2023 | -237.14% | -16.71% | 0.90x | 15.80x | AU$-150.54 Million |
| 2024 | -6.98% | -0.86% | 1.05x | 7.73x | AU$-18.56 Million |
| 2025 | -3.37% | -0.74% | 1.14x | 3.99x | AU$-29.64 Million |
Industry Comparison
This section compares AMA Group Ltd's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $87,136,902
- Average return on equity (ROE) among peers: 1549.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AMA Group Ltd (AMA) | AU$233.54 Million | 14.20% | 2.78x | $190.78 Million |
| Eagers Automotive Ltd (APE) | $20.77 Million | 2.07% | 0.72x | $4.97 Billion |
| Autosports Group Ltd (ASG) | $140.61K | 6187.41% | 5.76x | $358.20 Million |
| Motorcycle Holdings Ltd (MTO) | $206.57 Million | 8.72% | 0.97x | $130.66 Million |
| Peter Warren Automotive Holdings Ltd (PWR) | $121.07 Million | -0.36% | 5.58x | $139.56 Million |
About AMA Group Ltd
AMA Group Limited engages in the development and operation of collision repair business in Australia and New Zealand. The company operates through five segments: AMA Collision, Capital SMART, Wales, Specialist Businesses, and ACM Parts. It offers rapid and complex repairs of cars; mechanical repair and ADAS calibration services; reclaimed and aftermarket parts; and collision repair consumables fo… Read more