Aurelia Metals Ltd (AMI) - Net Assets

Latest as of June 2025: AU$362.70 Million AUD ≈ $256.63 Million USD

Based on the latest financial reports, Aurelia Metals Ltd (AMI) has net assets worth AU$362.70 Million AUD (≈ $256.63 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$547.53 Million ≈ $387.41 Million USD) and total liabilities (AU$184.83 Million ≈ $130.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AMI cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$362.70 Million
% of Total Assets 66.24%
Annual Growth Rate 44.07%
5-Year Change -13.91%
10-Year Change N/A
Growth Volatility 399.72

Aurelia Metals Ltd - Net Assets Trend (2006–2025)

This chart illustrates how Aurelia Metals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore AMI asset base for the complete picture of this company's asset base.

Annual Net Assets for Aurelia Metals Ltd (2006–2025)

The table below shows the annual net assets of Aurelia Metals Ltd from 2006 to 2025. For live valuation and market cap data, see Aurelia Metals Ltd (AMI) market capitalisation.

Year Net Assets Change
2025-06-30 AU$362.70 Million
≈ $256.63 Million
+14.47%
2024-06-30 AU$316.85 Million
≈ $224.19 Million
+2.27%
2023-06-30 AU$309.82 Million
≈ $219.22 Million
-8.04%
2022-06-30 AU$336.93 Million
≈ $238.40 Million
-20.03%
2021-06-30 AU$421.29 Million
≈ $298.09 Million
+79.35%
2020-06-30 AU$234.90 Million
≈ $166.21 Million
+6.01%
2019-06-30 AU$221.58 Million
≈ $156.78 Million
+21.05%
2018-06-30 AU$183.04 Million
≈ $129.51 Million
+4942.35%
2017-06-30 AU$-3.78 Million
≈ $-2.67 Million
+84.15%
2016-06-30 AU$-23.85 Million
≈ $-16.87 Million
+33.32%
2015-06-30 AU$-35.76 Million
≈ $-25.31 Million
-152.86%
2014-06-30 AU$67.66 Million
≈ $47.88 Million
+8.08%
2013-06-30 AU$62.61 Million
≈ $44.30 Million
+6.84%
2012-06-30 AU$58.60 Million
≈ $41.46 Million
-0.51%
2011-06-30 AU$58.90 Million
≈ $41.68 Million
+110.24%
2010-06-30 AU$28.02 Million
≈ $19.82 Million
+415.86%
2009-06-30 AU$5.43 Million
≈ $3.84 Million
+6.37%
2008-06-30 AU$5.11 Million
≈ $3.61 Million
-15.50%
2007-06-30 AU$6.04 Million
≈ $4.28 Million
+1616.51%
2006-06-30 AU$352.00K
≈ $249.06K
--

Equity Component Analysis

This analysis shows how different components contribute to Aurelia Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 457900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$372.62 Million 102.74%
Other Comprehensive Income AU$-5.35 Million -1.47%
Total Equity AU$362.70 Million 100.00%

Aurelia Metals Ltd Competitors by Market Cap

The table below lists competitors of Aurelia Metals Ltd ranked by their market capitalization.

Company Market Cap
Kedge Construction Co Ltd
TW:2546
$347.48 Million
Vizionfocus Inc.
TW:4771
$347.59 Million
Balmer Lawrie & Company Limited
NSE:BALMLAWRIE
$347.66 Million
Nh Investment And Securities 1p
KO:005945
$347.85 Million
Navneet Education Limited
NSE:NAVNETEDUL
$347.27 Million
Amorepacific Corp Pref
KO:090435
$347.17 Million
AMTD Digital Inc.
NYSE:HKD
$346.76 Million
Globus Spirits Limited
NSE:GLOBUSSPR
$346.68 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Aurelia Metals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 316,849,000 to 362,700,000, a change of 45,851,000 (14.5%).
  • Net income of 48,852,000 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 3,685,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$48.85 Million +13.47%
Other Comprehensive Income AU$-3.69 Million -1.02%
Other Changes AU$684.00K +0.19%
Total Change AU$- 14.47%

Book Value vs Market Value Analysis

This analysis compares Aurelia Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.35x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 26.11x to 1.35x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-06-30 AU$0.01 AU$0.29 x
2008-06-30 AU$0.01 AU$0.29 x
2009-06-30 AU$0.01 AU$0.29 x
2010-06-30 AU$0.05 AU$0.29 x
2011-06-30 AU$0.11 AU$0.29 x
2012-06-30 AU$0.11 AU$0.29 x
2013-06-30 AU$0.12 AU$0.29 x
2014-06-30 AU$0.12 AU$0.29 x
2015-06-30 AU$-0.07 AU$0.29 x
2016-06-30 AU$-0.04 AU$0.29 x
2017-06-30 AU$-0.01 AU$0.29 x
2018-06-30 AU$0.28 AU$0.29 x
2019-06-30 AU$0.24 AU$0.29 x
2020-06-30 AU$0.25 AU$0.29 x
2021-06-30 AU$0.37 AU$0.29 x
2022-06-30 AU$0.26 AU$0.29 x
2023-06-30 AU$0.25 AU$0.29 x
2024-06-30 AU$0.19 AU$0.29 x
2025-06-30 AU$0.21 AU$0.29 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Aurelia Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.47%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 14.22%
  • • Asset Turnover: 0.63x
  • • Equity Multiplier: 1.51x
  • Recent ROE (13.47%) is above the historical average (-2.43%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 -15.18% 0.00% 0.00x 1.06x AU$-1.52 Million
2008 -22.08% 0.00% 0.00x 1.07x AU$-1.64 Million
2009 -45.61% 0.00% 0.00x 3.12x AU$-3.02 Million
2010 -4.01% -80.51% 0.05x 1.07x AU$-3.92 Million
2011 -4.63% -2369.98% 0.00x 1.08x AU$-8.62 Million
2012 -3.54% -1039.72% 0.00x 1.15x AU$-7.94 Million
2013 0.86% 202.68% 0.00x 1.66x AU$-5.72 Million
2014 -15.70% -12498.17% 0.00x 2.85x AU$-17.39 Million
2015 0.00% -893.78% 0.13x 0.00x AU$-114.58 Million
2016 0.00% 11.90% 0.82x 0.00x AU$13.33 Million
2017 0.00% 17.69% 0.87x 0.00x AU$19.71 Million
2018 54.14% 39.87% 0.93x 1.46x AU$80.80 Million
2019 16.25% 12.21% 0.92x 1.45x AU$13.86 Million
2020 12.53% 8.87% 0.97x 1.46x AU$5.95 Million
2021 10.19% 10.30% 0.63x 1.56x AU$788.00K
2022 -24.25% -18.62% 0.78x 1.67x AU$-115.38 Million
2023 -16.85% -14.14% 0.83x 1.43x AU$-83.20 Million
2024 -1.81% -1.85% 0.66x 1.49x AU$-37.42 Million
2025 13.47% 14.22% 0.63x 1.51x AU$12.58 Million

Industry Comparison

This section compares Aurelia Metals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $4,853,937
  • Average return on equity (ROE) among peers: -16.32%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Aurelia Metals Ltd (AMI) AU$362.70 Million -15.18% 0.51x $347.30 Million
Morella Corporation Ltd (1MC) $11.54 Million -25.76% 0.46x $8.34 Million
Amaero Ltd (3DA) $13.04 Million -0.63% 0.03x $239.27 Million
6K Additive Inc (6KA) $-42.72 Million 0.00% 0.00x $169.25 Million
Atlantic Lithium Ltd (A11) $30.15 Million -43.08% 0.22x $162.00 Million
African Gold Ltd (A1G) $11.08 Million -18.17% 0.05x $419.02 Million
Albright Metals Ltd (ABR) $11.82 Million -15.47% 0.06x $3.68 Million
Audalia Resources Ltd (ACP) $2.06 Million -45.38% 5.00x $14.72 Million
Accent Resources NL (ACS) $-3.42 Million 0.00% 0.00x $16.28 Million
Acdc Metals Ltd (ADC) $10.13 Million -6.86% 0.04x $3.08 Million
Andromeda Metals Ltd (ADN) $4.85 Million -7.89% 0.06x $26.17 Million

About Aurelia Metals Ltd

AU:AMI Australia Other Industrial Metals & Mining
Market Cap
$347.30 Million
AU$490.85 Million AUD
Market Cap Rank
#14365 Global
#376 in Australia
Share Price
AU$0.29
Change (1 day)
+0.00%
52-Week Range
AU$0.17 - AU$0.35
All Time High
AU$0.87
About

Aurelia Metals Limited engages in the exploration and production of mineral properties in Australia. The company primarily explores for gold, silver, copper, lead, and zinc deposits. It owns and operates three underground mines, including Peak Mine, Hera, and Dargues Mine in New South Wales, Australia. The company was formerly known as YTC Resources Limited and changed its name to Aurelia Metals … Read more