Agrimin Ltd (AMN) - Net Assets
Based on the latest financial reports, Agrimin Ltd (AMN) has net assets worth AU$29.44 Million AUD as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$40.85 Million) and total liabilities (AU$11.41 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$29.44 Million |
| % of Total Assets | 72.06% |
| Annual Growth Rate | 6.39% |
| 5-Year Change | -24.83% |
| 10-Year Change | 396.34% |
| Growth Volatility | 71.71 |
Agrimin Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Agrimin Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Agrimin Ltd (2007–2025)
The table below shows the annual net assets of Agrimin Ltd from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$29.44 Million | -64.15% |
| 2024-06-30 | AU$82.11 Million | +27.00% |
| 2023-06-30 | AU$64.65 Million | +39.23% |
| 2022-06-30 | AU$46.44 Million | +18.58% |
| 2021-06-30 | AU$39.16 Million | +9.00% |
| 2020-06-30 | AU$35.93 Million | +35.75% |
| 2019-06-30 | AU$26.47 Million | +53.41% |
| 2018-06-30 | AU$17.25 Million | -5.71% |
| 2017-06-30 | AU$18.30 Million | +208.53% |
| 2016-06-30 | AU$5.93 Million | +70.19% |
| 2015-06-30 | AU$3.48 Million | +145.75% |
| 2014-06-30 | AU$1.42 Million | +121.85% |
| 2013-06-30 | AU$639.14K | -69.99% |
| 2012-06-30 | AU$2.13 Million | -40.45% |
| 2011-06-30 | AU$3.58 Million | -23.20% |
| 2010-06-30 | AU$4.66 Million | -4.12% |
| 2009-06-30 | AU$4.86 Million | -47.58% |
| 2008-06-30 | AU$9.27 Million | -4.00% |
| 2007-06-30 | AU$9.65 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Agrimin Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8380149100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$83.85 Million | 284.86% |
| Other Comprehensive Income | AU$29.39 Million | 99.84% |
| Total Equity | AU$29.44 Million | 100.00% |
Agrimin Ltd Competitors by Market Cap
The table below lists competitors of Agrimin Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mitchells & Butlers PLC
LSE:MAB
|
$20.15 Million |
|
Egide S.A.
PA:ALGID
|
$20.16 Million |
|
Aston Minerals Ltd
AU:ASO
|
$20.16 Million |
|
KROPZ PLC LS-001
F:67W
|
$20.16 Million |
|
LITHIUMBANK RESOURCES
F:HT9
|
$20.15 Million |
|
Yimutian Inc. American Depositary Shares
NASDAQ:YMT
|
$20.15 Million |
|
Maral Overseas Limited
NSE:MARALOVER
|
$20.15 Million |
|
Catena Media plc
ST:CTM
|
$20.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Agrimin Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 82,109,687 to 29,435,635, a change of -52,674,052 (-64.2%).
- Net loss of 48,732,100 reduced equity.
- Share repurchases of 2,316,670 reduced equity.
- Other comprehensive income decreased equity by 7,150,595.
- Other factors increased equity by 5,525,313.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-48.73 Million | -165.55% |
| Share Repurchases | AU$2.32 Million | -7.87% |
| Other Comprehensive Income | AU$-7.15 Million | -24.29% |
| Other Changes | AU$5.53 Million | +18.77% |
| Total Change | AU$- | -64.15% |
Book Value vs Market Value Analysis
This analysis compares Agrimin Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.86x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.02x to 0.86x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$3.44 | AU$0.07 | x |
| 2008-06-30 | AU$2.42 | AU$0.07 | x |
| 2009-06-30 | AU$1.03 | AU$0.07 | x |
| 2010-06-30 | AU$0.88 | AU$0.07 | x |
| 2011-06-30 | AU$0.40 | AU$0.07 | x |
| 2012-06-30 | AU$0.09 | AU$0.07 | x |
| 2013-06-30 | AU$0.01 | AU$0.07 | x |
| 2014-06-30 | AU$0.02 | AU$0.07 | x |
| 2015-06-30 | AU$0.03 | AU$0.07 | x |
| 2016-06-30 | AU$0.05 | AU$0.07 | x |
| 2017-06-30 | AU$0.12 | AU$0.07 | x |
| 2018-06-30 | AU$0.09 | AU$0.07 | x |
| 2019-06-30 | AU$0.13 | AU$0.07 | x |
| 2020-06-30 | AU$0.16 | AU$0.07 | x |
| 2021-06-30 | AU$0.16 | AU$0.07 | x |
| 2022-06-30 | AU$0.20 | AU$0.07 | x |
| 2023-06-30 | AU$0.22 | AU$0.07 | x |
| 2024-06-30 | AU$0.27 | AU$0.07 | x |
| 2025-06-30 | AU$0.09 | AU$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Agrimin Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -165.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -45417.95%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.39x
- Recent ROE (-165.55%) is below the historical average (-53.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -5.37% | 0.00% | 0.00x | 1.05x | AU$-1.42 Million |
| 2009 | -92.80% | 0.00% | 0.00x | 1.04x | AU$-4.99 Million |
| 2010 | -34.22% | 0.00% | 0.00x | 1.06x | AU$-2.06 Million |
| 2011 | -84.59% | 0.00% | 0.00x | 1.07x | AU$-3.38 Million |
| 2012 | -230.19% | 0.00% | 0.00x | 1.09x | AU$-5.12 Million |
| 2013 | -235.79% | 0.00% | 0.00x | 1.29x | AU$-1.57 Million |
| 2014 | -26.00% | -2026.68% | 0.01x | 1.27x | AU$-510.45K |
| 2015 | -34.06% | -2864.49% | 0.01x | 1.01x | AU$-1.54 Million |
| 2016 | -16.31% | -12508.08% | 0.00x | 1.03x | AU$-1.56 Million |
| 2017 | -4.93% | -25063.44% | 0.00x | 1.04x | AU$-2.73 Million |
| 2018 | -6.91% | -7765.38% | 0.00x | 1.12x | AU$-2.92 Million |
| 2019 | -6.78% | -32874.12% | 0.00x | 1.12x | AU$-4.44 Million |
| 2020 | -5.09% | -1125.50% | 0.00x | 1.10x | AU$-5.32 Million |
| 2021 | -12.80% | -5952.51% | 0.00x | 1.07x | AU$-8.93 Million |
| 2022 | -2.95% | -11272.68% | 0.00x | 1.06x | AU$-6.02 Million |
| 2023 | -0.07% | -42.95% | 0.00x | 1.03x | AU$-6.51 Million |
| 2024 | -6.49% | -20888.48% | 0.00x | 1.16x | AU$-13.54 Million |
| 2025 | -165.55% | -45417.95% | 0.00x | 1.39x | AU$-51.68 Million |
Industry Comparison
This section compares Agrimin Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $9,505,632
- Average return on equity (ROE) among peers: -30.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Agrimin Ltd (AMN) | AU$29.44 Million | -5.37% | 0.39x | $20.15 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $4.90 Million |
| Morella Corporation Ltd (1MC) | $16.53 Million | -35.29% | 0.29x | $7.30 Million |
| Amaero Ltd (3DA) | $8.19 Million | -70.52% | 0.51x | $242.64 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $147.50 Million |
| Atlantic Lithium Ltd (A11) | $34.78 Million | -99.62% | 0.13x | $183.97 Million |
| African Gold Ltd (A1G) | $8.52 Million | -85.61% | 0.07x | $410.96 Million |
| Albright Metals Ltd (ABR) | $7.50 Million | -2.38% | 0.02x | $3.15 Million |
| Audalia Resources Ltd (ACP) | $3.46 Million | 0.00% | 0.00x | $13.54 Million |
| Accent Resources NL (ACS) | $21.22 Million | -3.37% | 0.01x | $19.05 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $2.92 Million |
About Agrimin Ltd
Agrimin Limited primarily engages in the exploration and development of potash projects in Western Australia. The company focuses on the production of sulphate of potash. It holds a 100% interest in the Mackay Potash project, comprising nine granted exploration licenses, covering approximately 3,000 square kilometers located in Western Australia. The company was formerly known as Global Resources… Read more